XML 86 R72.htm IDEA: XBRL DOCUMENT v3.23.3
SEGMENT INFORMATION - Reconciliation of Consolidated Net Income to Consolidated NOI (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Segment Reporting [Abstract]                
Net income (loss) $ (21,636) $ (12,737) $ (5,276) $ 13,478 $ 4,651 $ 6,101 $ (39,649) $ 24,230
Plus:                
Interest expense 24,355     17,061     70,677 49,144
Interest expense - amortization of deferred financing costs 1,110     745     3,251 2,259
Depreciation and amortization 48,966     45,134     141,645 132,875
General and administrative expenses 8,069     7,564     26,911 25,892
Equity in loss of unconsolidated real estate ventures 10,739     6,260     24,504 15,804
Provision for impairment 11,666     0     16,134 0
Less:                
Investment income 293     498     1,318 1,387
Income tax benefit (provision) 3     9     (35) (66)
Net gain on disposition of real estate 0     8,669     0 8,813
Net gain on sale of undepreciated real estate 0     2,983     781 8,007
Net gain on real estate venture transactions 0     0     181 0
Consolidated net operating income $ 82,973     $ 78,083     $ 241,228 $ 232,063