XML 65 R51.htm IDEA: XBRL DOCUMENT v3.23.2
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES - Summary of Results of Operations of Real Estate Ventures with Interests (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Schedule of Equity Method Investments [Line Items]            
Revenue $ 125,882   $ 124,042   $ 255,109 $ 251,547
Operating expenses (106,926)   (101,936)   (212,843) (203,636)
Interest expense, net (23,669)   (16,341)   (46,322) (32,083)
Depreciation and amortization (47,079)   (43,959)   (92,679) (87,741)
Net income (loss) (12,737) $ (5,276) 4,651 $ 6,101 (18,013) 10,752
Equity in loss of unconsolidated real estate ventures (7,598)   (4,981)   (13,765) (9,544)
Investment In Nonconsolidated Real Estate            
Schedule of Equity Method Investments [Line Items]            
Revenue 59,067   64,957   116,953 118,173
Operating expenses (30,039)   (31,671)   (58,890) (60,263)
Interest expense, net (18,287)   (11,663)   (34,178) (19,132)
Depreciation and amortization (24,827)   (27,927)   (49,001) (49,210)
Net income (loss) (14,086)   (6,304)   (25,116) (10,432)
Company's share of net loss (7,528)   (4,822)   (13,652) (9,439)
Basis adjustments and other $ (70)   $ (159)   $ (113) $ (105)