XML 101 R77.htm IDEA: XBRL DOCUMENT v3.22.4
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES - Schedule of Investment in Real Estate Ventures and Share of Real Estate Ventures' Income (Loss) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Nov. 30, 2022
Feb. 02, 2021
Dec. 21, 2020
Schedule of Equity Method Investments [Line Items]            
Carrying Amount $ 532,224 $ 411,110        
Company's Share of unconsolidated real estate venture Income (Loss) (22,016) (26,697) $ (18,584)      
Unconsolidated Real Estate Venture Debt at 100%, gross $ 1,204,779 961,509        
Commerce Square Venture            
Schedule of Equity Method Investments [Line Items]            
Ownership Percentage 70.00%          
Carrying Amount $ 238,105 247,798        
Company's Share of unconsolidated real estate venture Income (Loss) (12,128) (15,501) (9,150)      
Unconsolidated Real Estate Venture Debt at 100%, gross $ 206,737 213,069        
Mid-Atlantic Office Venture            
Schedule of Equity Method Investments [Line Items]            
Ownership Percentage 40.00%         40.00%
Carrying Amount $ 31,005 31,680        
Company's Share of unconsolidated real estate venture Income (Loss) 412 932 96      
Unconsolidated Real Estate Venture Debt at 100%, gross $ 128,904 123,015        
Brandywine - AI Venture LLC            
Schedule of Equity Method Investments [Line Items]            
Ownership Percentage 50.00%          
Carrying Amount $ 0 0        
Company's Share of unconsolidated real estate venture Income (Loss) 0 (721) 185      
Unconsolidated Real Estate Venture Debt at 100%, gross $ 0 0        
Herndon Innovation Center Metro Portfolio Venture, LLC            
Schedule of Equity Method Investments [Line Items]            
Ownership Percentage 15.00%          
Carrying Amount $ 15,304 15,844        
Company's Share of unconsolidated real estate venture Income (Loss) (536) (174) (358)      
Unconsolidated Real Estate Venture Debt at 100%, gross $ 207,302 207,302        
MAP Venture            
Schedule of Equity Method Investments [Line Items]            
Ownership Percentage 50.00%          
Carrying Amount $ (35,411) (24,396)        
Company's Share of unconsolidated real estate venture Income (Loss) (8,340) (8,683) (6,570)      
Unconsolidated Real Estate Venture Debt at 100%, gross $ 182,053 184,263        
Cira Square            
Schedule of Equity Method Investments [Line Items]            
Ownership Percentage 20.00%          
Carrying Amount $ 27,815 0        
Company's Share of unconsolidated real estate venture Income (Loss) (985) 0 0      
Unconsolidated Real Estate Venture Debt at 100%, gross $ 257,700 0        
4040 Wilson Venture            
Schedule of Equity Method Investments [Line Items]            
Ownership Percentage 50.00%          
Carrying Amount $ 29,633 31,059        
Company's Share of unconsolidated real estate venture Income (Loss) (1,211) (2,258) (2,162)      
Unconsolidated Real Estate Venture Debt at 100%, gross $ 145,070 145,000        
1919 Venture            
Schedule of Equity Method Investments [Line Items]            
Ownership Percentage 50.00%     50.00%    
Carrying Amount $ 0 13,791        
Company's Share of unconsolidated real estate venture Income (Loss) 1,392 427 59      
Unconsolidated Real Estate Venture Debt at 100%, gross $ 0 88,860        
3025 JFK Venture            
Schedule of Equity Method Investments [Line Items]            
Ownership Percentage 55.00%       55.00%  
Carrying Amount $ 57,630 56,370        
Company's Share of unconsolidated real estate venture Income (Loss) (35) (118) 0      
Unconsolidated Real Estate Venture Debt at 100%, gross $ 60,118 0        
JBG 51 N Street            
Schedule of Equity Method Investments [Line Items]            
Ownership Percentage 70.00%          
Carrying Amount $ 21,208 21,213        
Company's Share of unconsolidated real estate venture Income (Loss) (382) (402) (457)      
Unconsolidated Real Estate Venture Debt at 100%, gross $ 0 0        
JBG 1250 First Street Office            
Schedule of Equity Method Investments [Line Items]            
Ownership Percentage 70.00%          
Carrying Amount $ 17,759 17,751        
Company's Share of unconsolidated real estate venture Income (Loss) (195) (199) (227)      
Unconsolidated Real Estate Venture Debt at 100%, gross $ 0 0        
3151 Market Street Venture            
Schedule of Equity Method Investments [Line Items]            
Ownership Percentage 55.00%          
Carrying Amount $ 63,751 0        
Company's Share of unconsolidated real estate venture Income (Loss) (8) 0 0      
Unconsolidated Real Estate Venture Debt at 100%, gross $ 0 0        
One Uptown - Office            
Schedule of Equity Method Investments [Line Items]            
Ownership Percentage 50.00%          
Carrying Amount $ 34,980 0        
Company's Share of unconsolidated real estate venture Income (Loss) 0 0 0      
Unconsolidated Real Estate Venture Debt at 100%, gross $ 16,895 0        
One Uptown - Multifamily            
Schedule of Equity Method Investments [Line Items]            
Ownership Percentage 50.00%          
Carrying Amount $ 30,445 0        
Company's Share of unconsolidated real estate venture Income (Loss) 0 0 $ 0      
Unconsolidated Real Estate Venture Debt at 100%, gross $ 0 $ 0