XML 67 R53.htm IDEA: XBRL DOCUMENT v3.22.2.2
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES - Summary of Results of Operations of Real Estate Ventures with Interests (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Schedule of Equity Method Investments [Line Items]                
Revenue $ 125,569     $ 120,418     $ 377,116 $ 361,289
Operating expenses (100,184)     (102,303)     (303,820) (294,472)
Interest expense, net (17,061)     (15,190)     (49,144) (46,973)
Depreciation and amortization (45,134)     (48,175)     (132,875) (131,303)
Net income 13,478 $ 4,651 $ 6,101 974 $ (175) $ 6,964 24,230 7,763
Equity in loss of unconsolidated real estate ventures (6,260)     (6,634)     (15,804) (20,798)
Investment In Nonconsolidated Real Estate                
Schedule of Equity Method Investments [Line Items]                
Revenue 63,800     53,991     181,973 160,576
Operating expenses (32,735)     (29,650)     (92,998) (87,266)
Interest expense, net (14,012)     (8,024)     (33,144) (23,414)
Depreciation and amortization (28,064)     (23,038)     (77,274) (73,431)
Provision for impairment 0     (1,125)     0 (1,125)
Net income (11,011)     (7,846)     (21,443) (24,660)
Company's share of net loss (6,092)     (6,572)     (15,531) (20,394)
Basis adjustments and other $ (168)     $ (62)     $ (273) $ (404)