XML 67 R53.htm IDEA: XBRL DOCUMENT v3.22.2
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES - Summary of Results of Operations of Real Estate Ventures with Interests (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Schedule of Equity Method Investments [Line Items]            
Revenue $ 124,042   $ 120,102   $ 251,547 $ 240,871
Operating expenses (101,936)   (98,568)   (203,636) (192,169)
Interest expense, net (16,341)   (15,490)   (32,083) (31,783)
Depreciation and amortization (43,959)   (42,785)   (87,741) (83,128)
Net income (loss) 4,651 $ 6,101 (175) $ 6,964 10,752 6,789
Equity in loss of unconsolidated real estate ventures (4,981)   (7,240)   (9,544) (14,164)
Investment In Nonconsolidated Real Estate            
Schedule of Equity Method Investments [Line Items]            
Revenue 64,957   53,228   118,173 106,585
Operating expenses (31,671)   (28,629)   (60,263) (57,616)
Interest expense, net (11,663)   (8,017)   (19,132) (15,391)
Depreciation and amortization (27,927)   (25,500)   (49,210) (50,393)
Net income (loss) (6,304)   (8,918)   (10,432) (16,815)
Company's share of net loss (4,822)   (7,281)   (9,439) (13,822)
Basis adjustments and other $ (159)   $ 41   $ (105) $ (342)