Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
(Brandywine Realty Trust) | ||||||||||||||||||||||||||
(Brandywine Operating Partnership, L.P.) | ||||||||||||||||||||||||||
(State or Other Jurisdiction of Incorporation or Organization) | (Commission file number) | (I.R.S. Employer Identification Number) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Brandywine Realty Trust | ☒ No ☐ | ||||||||||
Brandywine Operating Partnership, L.P. | ☒ No ☐ |
Brandywine Realty Trust | ☒ No ☐ | ||||||||||
Brandywine Operating Partnership, L.P. | ☒ No ☐ |
☒ | Accelerated filer ☐ | Non-accelerated filer ☐ | |||||||||
Smaller reporting company | Emerging growth company |
Large accelerated filer ☐ | Accelerated filer ☐ | ☒ | |||||||||
Smaller reporting company ☐ | Emerging growth company |
Brandywine Realty Trust | Yes | No ☒ | |||||||||
Brandywine Operating Partnership, L.P. | Yes | No ☒ |
Page | |||||
March 31, 2022 | December 31, 2021 | ||||||||||
ASSETS | |||||||||||
Real estate investments: | |||||||||||
Operating properties | $ | $ | |||||||||
Accumulated depreciation | ( | ( | |||||||||
Right of use asset - operating leases, net | |||||||||||
Operating real estate investments, net | |||||||||||
Construction-in-progress | |||||||||||
Land held for development | |||||||||||
Prepaid leasehold interests in land held for development, net | |||||||||||
Total real estate investments, net | |||||||||||
Assets held for sale, net | |||||||||||
Cash and cash equivalents | |||||||||||
Accounts receivable | |||||||||||
Accrued rent receivable, net of allowance of $ | |||||||||||
Investment in unconsolidated real estate ventures | |||||||||||
Deferred costs, net | |||||||||||
Intangible assets, net | |||||||||||
Other assets | |||||||||||
Total assets | $ | $ | |||||||||
LIABILITIES AND BENEFICIARIES' EQUITY | |||||||||||
Unsecured credit facility | $ | $ | |||||||||
Unsecured term loan, net | |||||||||||
Unsecured senior notes, net | |||||||||||
Accounts payable and accrued expenses | |||||||||||
Distributions payable | |||||||||||
Deferred income, gains and rent | |||||||||||
Intangible liabilities, net | |||||||||||
Lease liability - operating leases | |||||||||||
Other liabilities | |||||||||||
Total liabilities | $ | $ | |||||||||
Commitments and contingencies (See Note 15) | |||||||||||
Brandywine Realty Trust's Equity: | |||||||||||
Common Shares of Brandywine Realty Trust's beneficial interest, $ | |||||||||||
Additional paid-in-capital | |||||||||||
Deferred compensation payable in common shares | |||||||||||
Common shares in grantor trust, | ( | ( | |||||||||
Cumulative earnings | |||||||||||
Accumulated other comprehensive income (loss) | ( | ||||||||||
Cumulative distributions | ( | ( | |||||||||
Total Brandywine Realty Trust's equity | |||||||||||
Noncontrolling interests | |||||||||||
Total beneficiaries' equity | $ | $ | |||||||||
Total liabilities and beneficiaries' equity | $ | $ |
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Revenue | |||||||||||
Rents | $ | $ | |||||||||
Third party management fees, labor reimbursement and leasing | |||||||||||
Other | |||||||||||
Total revenue | |||||||||||
Operating expenses | |||||||||||
Property operating expenses | |||||||||||
Real estate taxes | |||||||||||
Third party management expenses | |||||||||||
Depreciation and amortization | |||||||||||
General and administrative expenses | |||||||||||
Total operating expenses | |||||||||||
Gain on sale of real estate | |||||||||||
Net gain on disposition of real estate | |||||||||||
Net gain on sale of undepreciated real estate | |||||||||||
Total gain on sale of real estate | |||||||||||
Operating income | |||||||||||
Other income (expense): | |||||||||||
Interest and investment income | |||||||||||
Interest expense | ( | ( | |||||||||
Interest expense - amortization of deferred financing costs | ( | ( | |||||||||
Equity in loss of unconsolidated real estate ventures | ( | ( | |||||||||
Net income before income taxes | |||||||||||
Income tax provision | ( | ( | |||||||||
Net income | |||||||||||
Net income attributable to noncontrolling interests | ( | ( | |||||||||
Net income attributable to Brandywine Realty Trust | |||||||||||
Nonforfeitable dividends allocated to unvested restricted shareholders | ( | ( | |||||||||
Net income attributable to Common Shareholders of Brandywine Realty Trust | $ | $ | |||||||||
Basic income per Common Share | $ | $ | |||||||||
Diluted income per Common Share | $ | $ | |||||||||
Basic weighted average shares outstanding | |||||||||||
Diluted weighted average shares outstanding |
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Net income | $ | $ | |||||||||
Comprehensive income: | |||||||||||
Unrealized gain on derivative financial instruments | |||||||||||
Amortization of interest rate contracts (1) | |||||||||||
Total comprehensive income | |||||||||||
Comprehensive income | |||||||||||
Comprehensive income attributable to noncontrolling interest | ( | ( | |||||||||
Comprehensive income attributable to Brandywine Realty Trust | $ | $ |
Number of Common Shares | Number of Rabbi Trust/Deferred Compensation Shares | Common Shares of Brandywine Realty Trust's beneficial interest | Additional Paid-in Capital | Deferred Compensation Payable in Common Shares | Common Shares in Grantor Trust | Cumulative Earnings | Accumulated Other Comprehensive Income (Loss) | Cumulative Distributions | Noncontrolling Interests | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, December 31, 2021 | $ | $ | $ | $ | ( | $ | $ | ( | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redemption of LP Units | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation activity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share Issuance from/(to) Deferred Compensation Plan | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reallocation of Noncontrolling interest | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions declared $ | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, March 31, 2022 | $ | $ | $ | $ | ( | $ | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Common Shares | Number of Rabbi Trust/Deferred Compensation Shares | Common Shares of Brandywine Realty Trust's beneficial interest | Additional Paid-in Capital | Deferred Compensation Payable in Common Shares | Common Shares in Grantor Trust | Cumulative Earnings | Accumulated Other Comprehensive Income (Loss) | Cumulative Distributions | Noncontrolling Interests | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, December 31, 2020 | $ | $ | $ | $ | ( | $ | $ | ( | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation activity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share Issuance from/(to) Deferred Compensation Plan | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions declared ($ | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, March 31, 2021 | $ | $ | $ | $ | ( | $ | $ | ( | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | $ | |||||||||
Adjustments to reconcile net income to net cash from operating activities: | |||||||||||
Depreciation and amortization | |||||||||||
Amortization of deferred financing costs | |||||||||||
Amortization of debt discount/(premium), net | ( | ( | |||||||||
Amortization of stock compensation costs | |||||||||||
Straight-line rent income | ( | ( | |||||||||
Amortization of acquired above (below) market leases, net | ( | ( | |||||||||
Ground rent expense | |||||||||||
Provision for doubtful accounts | |||||||||||
Net gain on sale of interests in real estate | ( | ( | |||||||||
Loss from unconsolidated real estate ventures, net of distributions | |||||||||||
Income tax provision | |||||||||||
Changes in assets and liabilities: | |||||||||||
Accounts receivable | ( | ( | |||||||||
Other assets | ( | ( | |||||||||
Accounts payable and accrued expenses | ( | ||||||||||
Deferred income, gains and rent | |||||||||||
Other liabilities | ( | ||||||||||
Net cash provided by operating activities | |||||||||||
Cash flows from investing activities: | |||||||||||
Acquisition of properties | ( | ||||||||||
Proceeds from the sale of properties | |||||||||||
Capital expenditures for tenant improvements | ( | ( | |||||||||
Capital expenditures for redevelopments | ( | ( | |||||||||
Capital expenditures for developments | ( | ( | |||||||||
Advances for the purchase of tenant assets, net of repayments | ( | ||||||||||
Investment in unconsolidated real estate ventures | ( | ( | |||||||||
Deposits for real estate | ( | ||||||||||
Capital distributions from unconsolidated real estate ventures | |||||||||||
Leasing costs paid | ( | ( | |||||||||
Net cash used in investing activities | ( | ( | |||||||||
Cash flows from financing activities: | |||||||||||
Proceeds from credit facility borrowings | |||||||||||
Repayments of credit facility borrowings | ( | ( | |||||||||
Exercise of stock options, net | ( | ||||||||||
Shares used for employee taxes upon vesting of share awards | ( | ( | |||||||||
Redemption of limited partnership units | ( | ||||||||||
Distributions paid to shareholders | ( | ( | |||||||||
Distributions to noncontrolling interest | ( | ( | |||||||||
Net cash provided by (used in) financing activities | ( | ||||||||||
Increase/(Decrease) in cash and cash equivalents and restricted cash | ( | ||||||||||
Cash and cash equivalents and restricted cash at beginning of period | |||||||||||
Cash and cash equivalents and restricted cash at end of period | $ | $ | |||||||||
Reconciliation of cash and cash equivalents and restricted cash: | |||||||||||
Cash and cash equivalents, beginning of period | $ | $ | |||||||||
Restricted cash, beginning of period | |||||||||||
Cash and cash equivalents and restricted cash, beginning of period | $ | $ | |||||||||
Cash and cash equivalents, end of period | $ | $ | |||||||||
Restricted cash, end of period | |||||||||||
Cash and cash equivalents and restricted cash, end of period | $ | $ | |||||||||
Supplemental disclosure: | |||||||||||
Cash paid for interest, net of capitalized interest during the three months ended March 31, 2022 and 2021 of $ | $ | $ | |||||||||
Cash paid for income taxes | |||||||||||
Supplemental disclosure of non-cash activity: | |||||||||||
Dividends and distributions declared but not paid | |||||||||||
Change in investment in real estate ventures as a result of deconsolidation | |||||||||||
Change in operating real estate from deconsolidation of operating properties | ( | ||||||||||
Change in other assets as a result of deconsolidation of operating properties | ( | ||||||||||
Change in capital expenditures financed through accounts payable at period end | ( | ( | |||||||||
Change in capital expenditures financed through retention payable at period end | ( | ( |
March 31, 2022 | December 31, 2021 | ||||||||||
ASSETS | |||||||||||
Real estate investments: | |||||||||||
Operating properties | $ | $ | |||||||||
Accumulated depreciation | ( | ( | |||||||||
Right of use asset - operating leases, net | |||||||||||
Operating real estate investments, net | |||||||||||
Construction-in-progress | |||||||||||
Land held for development | |||||||||||
Prepaid leasehold interests in land held for development, net | |||||||||||
Total real estate investments, net | |||||||||||
Assets held for sale, net | |||||||||||
Cash and cash equivalents | |||||||||||
Accounts receivable | |||||||||||
Accrued rent receivable, net of allowance of $ | |||||||||||
Investment in unconsolidated real estate ventures | |||||||||||
Deferred costs, net | |||||||||||
Intangible assets, net | |||||||||||
Other assets | |||||||||||
Total assets | $ | $ | |||||||||
LIABILITIES AND PARTNERS' EQUITY | |||||||||||
Unsecured credit facility | $ | $ | |||||||||
Unsecured term loan, net | |||||||||||
Unsecured senior notes, net | |||||||||||
Accounts payable and accrued expenses | |||||||||||
Distributions payable | |||||||||||
Deferred income, gains and rent | |||||||||||
Intangible liabilities, net | |||||||||||
Lease liability - operating leases | |||||||||||
Other liabilities | |||||||||||
Total liabilities | $ | $ | |||||||||
Commitments and contingencies (See Note 15) | |||||||||||
Redeemable limited partnership units at redemption value; | |||||||||||
Brandywine Operating Partnership, L.P.'s equity: | |||||||||||
General Partnership Capital; | |||||||||||
Accumulated other comprehensive income (loss) | ( | ||||||||||
Total Brandywine Operating Partnership, L.P.'s equity | |||||||||||
Noncontrolling interest - consolidated real estate ventures | |||||||||||
Total partners' equity | $ | $ | |||||||||
Total liabilities and partners' equity | $ | $ |
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Revenue | |||||||||||
Rents | $ | $ | |||||||||
Third party management fees, labor reimbursement and leasing | |||||||||||
Other | |||||||||||
Total revenue | |||||||||||
Operating expenses | |||||||||||
Property operating expenses | |||||||||||
Real estate taxes | |||||||||||
Third party management expenses | |||||||||||
Depreciation and amortization | |||||||||||
General and administrative expenses | |||||||||||
Provision for impairment | |||||||||||
Total operating expenses | |||||||||||
Gain on sale of real estate | |||||||||||
Net gain on disposition of real estate | |||||||||||
Net gain on sale of undepreciated real estate | |||||||||||
Total gain on sale of real estate | |||||||||||
Operating income | |||||||||||
Other income (expense): | |||||||||||
Interest and investment income | |||||||||||
Interest expense | ( | ( | |||||||||
Interest expense - amortization of deferred financing costs | ( | ( | |||||||||
Equity in loss of unconsolidated real estate ventures | ( | ( | |||||||||
Net income before income taxes | |||||||||||
Income tax provision | ( | ( | |||||||||
Net income | |||||||||||
Net loss attributable to noncontrolling interests - consolidated real estate ventures | |||||||||||
Net income attributable to Brandywine Operating Partnership | |||||||||||
Nonforfeitable dividends allocated to unvested restricted unitholders | ( | ( | |||||||||
Net income attributable to Common Partnership Unitholders of Brandywine Operating Partnership, L.P. | $ | $ | |||||||||
Basic income per Common Partnership Unit | $ | $ | |||||||||
Diluted income per Common Partnership Unit | $ | $ | |||||||||
Basic weighted average common partnership units outstanding | |||||||||||
Diluted weighted average common partnership units outstanding |
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Net income | $ | $ | |||||||||
Comprehensive income: | |||||||||||
Unrealized gain on derivative financial instruments | |||||||||||
Amortization of interest rate contracts (1) | |||||||||||
Total comprehensive income | |||||||||||
Comprehensive income | |||||||||||
Comprehensive loss attributable to noncontrolling interest - consolidated real estate ventures | |||||||||||
Comprehensive income attributable to Brandywine Operating Partnership | $ | $ |
General Partner Capital | |||||||||||||||||||||||||||||
Units | Amount | Accumulated Other Comprehensive Income | Noncontrolling Interest - Consolidated Real Estate Ventures | Total Partners' Equity | |||||||||||||||||||||||||
BALANCE, December 31, 2021 | $ | $ | ( | $ | $ | ||||||||||||||||||||||||
Net income | ( | ||||||||||||||||||||||||||||
Other comprehensive loss | |||||||||||||||||||||||||||||
Deferred compensation obligation | ( | ( | ( | ||||||||||||||||||||||||||
Repurchase and retirement of LP units | ( | ( | |||||||||||||||||||||||||||
Share-based compensation activity | |||||||||||||||||||||||||||||
Adjustment of redeemable partnership units to liquidation value at period end | |||||||||||||||||||||||||||||
Distributions declared to general partnership unitholders ($ | ( | ( | |||||||||||||||||||||||||||
BALANCE, March 31, 2022 | $ | $ | $ | $ | |||||||||||||||||||||||||
General Partner Capital | |||||||||||||||||||||||||||||
Units | Amount | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interest - Consolidated Real Estate Ventures | Total Partners' Equity | |||||||||||||||||||||||||
BALANCE, December 31, 2020 | $ | $ | ( | $ | $ | ||||||||||||||||||||||||
Net income | ( | ||||||||||||||||||||||||||||
Other comprehensive income | |||||||||||||||||||||||||||||
Deferred compensation obligation | ( | ( | ( | ||||||||||||||||||||||||||
Share-based compensation activity | |||||||||||||||||||||||||||||
Adjustment of redeemable partnership units to liquidation value at period end | ( | ( | |||||||||||||||||||||||||||
Distributions declared to general partnership unitholders ($ | ( | ( | |||||||||||||||||||||||||||
BALANCE, March 31, 2021 | $ | $ | ( | $ | $ | ||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | $ | |||||||||
Adjustments to reconcile net income to net cash from operating activities: | |||||||||||
Depreciation and amortization | |||||||||||
Amortization of deferred financing costs | |||||||||||
Amortization of debt discount/(premium), net | ( | ( | |||||||||
Amortization of stock compensation costs | |||||||||||
Straight-line rent income | ( | ( | |||||||||
Amortization of acquired above (below) market leases, net | ( | ( | |||||||||
Ground rent expense | |||||||||||
Provision for doubtful accounts | |||||||||||
Net gain on sale of interests in real estate | ( | ( | |||||||||
Loss from unconsolidated real estate ventures, net of distributions | |||||||||||
Income tax provision | |||||||||||
Changes in assets and liabilities: | |||||||||||
Accounts receivable | ( | ( | |||||||||
Other assets | ( | ( | |||||||||
Accounts payable and accrued expenses | ( | ||||||||||
Deferred income, gains and rent | |||||||||||
Other liabilities | ( | ||||||||||
Net cash provided by operating activities | |||||||||||
Cash flows from investing activities: | |||||||||||
Acquisition of properties | ( | ||||||||||
Proceeds from the sale of properties | |||||||||||
Capital expenditures for tenant improvements | ( | ( | |||||||||
Capital expenditures for redevelopments | ( | ( | |||||||||
Capital expenditures for developments | ( | ( | |||||||||
Advances for the purchase of tenant assets, net of repayments | ( | ||||||||||
Investment in unconsolidated real estate ventures | ( | ( | |||||||||
Deposits for real estate | ( | ||||||||||
Capital distributions from unconsolidated real estate ventures | |||||||||||
Leasing costs paid | ( | ( | |||||||||
Net cash used in investing activities | ( | ( | |||||||||
Cash flows from financing activities: | |||||||||||
Proceeds from credit facility borrowings | |||||||||||
Repayments of credit facility borrowings | ( | ( | |||||||||
Exercise of stock options, net | ( | ||||||||||
Shares used for employee taxes upon vesting of share awards | ( | ( | |||||||||
Redemption of limited partnership units | ( | ||||||||||
Distributions paid to preferred and common partnership units | ( | ( | |||||||||
Net cash provided by (used in) financing activities | ( | ||||||||||
Increase/(Decrease) in cash and cash equivalents and restricted cash | ( | ||||||||||
Cash and cash equivalents and restricted cash at beginning of period | |||||||||||
Cash and cash equivalents and restricted cash at end of period | $ | $ | |||||||||
Reconciliation of cash and cash equivalents and restricted cash: | |||||||||||
Cash and cash equivalents, beginning of period | $ | $ | |||||||||
Restricted cash, beginning of period | |||||||||||
Cash and cash equivalents and restricted cash, beginning of period | $ | $ | |||||||||
Cash and cash equivalents, end of period | $ | $ | |||||||||
Restricted cash, end of period | |||||||||||
Cash and cash equivalents and restricted cash, end of period | $ | $ | |||||||||
Supplemental disclosure: | |||||||||||
Cash paid for interest, net of capitalized interest during the three months ended March 31, 2022 and 2021 of $ | $ | $ | |||||||||
Cash paid for income taxes | |||||||||||
Supplemental disclosure of non-cash activity: | |||||||||||
Dividends and distributions declared but not paid | |||||||||||
Change in investment in real estate ventures as a result of deconsolidation | |||||||||||
Change in operating real estate from deconsolidation of operating properties | ( | ||||||||||
Change in other assets as a result of deconsolidation of operating properties | ( | ||||||||||
Change in capital expenditures financed through accounts payable at period end | ( | ( | |||||||||
Change in capital expenditures financed through retention payable at period end | ( | ( |
Number of Properties | Rentable Square Feet | ||||||||||
Office properties | |||||||||||
Mixed-use properties | |||||||||||
Core Properties | |||||||||||
Development property | |||||||||||
Redevelopment properties | |||||||||||
The Properties |
March 31, 2022 | December 31, 2021 | ||||||||||
Land | $ | $ | |||||||||
Building and improvements | |||||||||||
Tenant improvements | |||||||||||
Total | $ | $ |
Property/Portfolio Name | Acquisition Date | Location | Property Type | Rentable Square Feet/Acres | Purchase Price | |||||||||||||||||||||||||||
631 Park Avenue | January 21, 2022 | King of Prussia, PA | Land | $ |
Property/Portfolio Name | Disposition Date | Location | Property Type | Rentable Square Feet/Acres | Sales Price | Gain/(Loss) on Sale (a) | ||||||||||||||||||||||||||||||||
Gateway G & H | January 20, 2022 | Richmond, VA | Land | $ | $ |
March 31, 2022 | December 31, 2021 | ||||||||||
Net property | $ | $ | |||||||||
Other assets | |||||||||||
Other liabilities | |||||||||||
Debt, net | |||||||||||
Equity (a) |
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Revenue | $ | $ | |||||||||
Operating expenses | ( | ( | |||||||||
Interest expense, net | ( | ( | |||||||||
Depreciation and amortization | ( | ( | |||||||||
Net loss | $ | ( | $ | ( | |||||||
Ownership interest % | Various | Various | |||||||||
Company's share of net loss | $ | ( | $ | ( | |||||||
Basis adjustments and other | ( | ||||||||||
Equity in loss of unconsolidated real estate ventures | $ | ( | $ | ( |
Three Months Ended March 31, | ||||||||||||||
Lease Revenue | 2022 | 2021 | ||||||||||||
Fixed contractual payments | $ | $ | ||||||||||||
Variable lease payments | ||||||||||||||
Total | $ | $ |
March 31, 2022 | |||||||||||||||||
Total Cost | Accumulated Amortization | Intangible Assets, net | |||||||||||||||
Intangible assets, net: | |||||||||||||||||
In-place lease value | $ | $ | ( | $ | |||||||||||||
Tenant relationship value | ( | ||||||||||||||||
Above market leases acquired | ( | ||||||||||||||||
Total intangible assets, net | $ | $ | ( | $ | |||||||||||||
Total Cost | Accumulated Amortization | Intangible Liabilities, net | |||||||||||||||
Intangible liabilities, net: | |||||||||||||||||
Below market leases acquired | $ | $ | ( | $ | |||||||||||||
December 31, 2021 | |||||||||||||||||
Total Cost | Accumulated Amortization | Intangible Assets, net | |||||||||||||||
Intangible assets, net: | |||||||||||||||||
In-place lease value | $ | $ | ( | $ | |||||||||||||
Tenant relationship value | ( | ||||||||||||||||
Above market leases acquired | ( | ||||||||||||||||
Total intangible assets, net | $ | $ | ( | $ | |||||||||||||
Total Cost | Accumulated Amortization | Intangible Liabilities, net | |||||||||||||||
Intangible liabilities, net: | |||||||||||||||||
Below market leases acquired | $ | $ | ( | $ |
Assets | Liabilities | ||||||||||
2022 (nine months remaining) | $ | $ | |||||||||
2023 | |||||||||||
2024 | |||||||||||
2025 | |||||||||||
2026 | |||||||||||
Thereafter | |||||||||||
Total | $ | $ |
March 31, 2022 | December 31, 2021 | Effective Interest Rate | Maturity Date | |||||||||||||||||||||||
UNSECURED DEBT | ||||||||||||||||||||||||||
$ | $ | $ | LIBOR + | July 2022 | (a) | |||||||||||||||||||||
Term Loan - Swapped to fixed | October 2022 | |||||||||||||||||||||||||
$ | February 2023 | |||||||||||||||||||||||||
$ | October 2024 | |||||||||||||||||||||||||
$ | November 2027 | |||||||||||||||||||||||||
$ | October 2029 | |||||||||||||||||||||||||
Indenture IA (Preferred Trust I) | LIBOR + | March 2035 | ||||||||||||||||||||||||
Indenture IB (Preferred Trust I) | LIBOR + | April 2035 | ||||||||||||||||||||||||
Indenture II (Preferred Trust II) | LIBOR + | July 2035 | ||||||||||||||||||||||||
Principal balance outstanding | ||||||||||||||||||||||||||
Plus: original issue premium (discount), net | ||||||||||||||||||||||||||
Less: deferred financing costs | ( | ( | ||||||||||||||||||||||||
Total unsecured indebtedness | $ | $ | ||||||||||||||||||||||||
2022 (nine months remaining) | $ | ||||
2023 | |||||
2024 | |||||
2025 | |||||
2026 | |||||
Thereafter | |||||
Total principal payments | |||||
Net unamortized premiums/(discounts) | |||||
Net deferred financing costs | ( | ||||
Outstanding indebtedness | $ | ||||
March 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
Carrying Amount (a) | Fair Value | Carrying Amount (a) | Fair Value | ||||||||||||||||||||
Unsecured notes payable | $ | $ | $ | $ | |||||||||||||||||||
Variable rate debt | $ | $ | $ | $ | |||||||||||||||||||
Notes receivable (b) | $ | $ | $ | $ |
Hedge Product | Hedge Type | Designation | Notional Amount | Strike | Trade Date | Maturity Date | Fair value | |||||||||||||||||||||||||||||||||||||||||||||||||
3/31/2022 | 12/31/2021 | 3/31/2022 | 12/31/2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Swap | Interest Rate | Cash Flow | (a) | $ | $ | % | October 8, 2015 | October 8, 2022 | $ | ( | $ | ( | ||||||||||||||||||||||||||||||||||||||||||||
$ | $ |
Three Months Ended March 31, | |||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
Basic | Diluted | Basic | Diluted | ||||||||||||||||||||
Numerator | |||||||||||||||||||||||
Net income | $ | $ | $ | $ | |||||||||||||||||||
Net income attributable to noncontrolling interests | ( | ( | ( | ( | |||||||||||||||||||
Nonforfeitable dividends allocated to unvested restricted shareholders | ( | ( | ( | ( | |||||||||||||||||||
Net income attributable to common shareholders | $ | $ | $ | $ | |||||||||||||||||||
Denominator | |||||||||||||||||||||||
Weighted-average shares outstanding | |||||||||||||||||||||||
Contingent securities/Share based compensation | — | — | |||||||||||||||||||||
Weighted-average shares outstanding | |||||||||||||||||||||||
Earnings per Common Share: | |||||||||||||||||||||||
Net income attributable to common shareholders | $ | $ | $ | $ |
Three Months Ended March 31, | |||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
Basic | Diluted | Basic | Diluted | ||||||||||||||||||||
Numerator | |||||||||||||||||||||||
Net income | $ | $ | $ | $ | |||||||||||||||||||
Net loss attributable to noncontrolling interests | |||||||||||||||||||||||
Nonforfeitable dividends allocated to unvested restricted unitholders | ( | ( | ( | ( | |||||||||||||||||||
Net income attributable to common unitholders | $ | $ | $ | $ | |||||||||||||||||||
Denominator | |||||||||||||||||||||||
Weighted-average units outstanding | |||||||||||||||||||||||
Contingent securities/Share based compensation | — | — | |||||||||||||||||||||
Total weighted-average units outstanding | |||||||||||||||||||||||
Earnings per Common Partnership Unit: | |||||||||||||||||||||||
Net income attributable to common unitholders | $ | $ | $ | $ |
Shares | Weighted Average Grant Date Fair Value | |||||||||||||
Non-vested at January 1, 2022 | $ | |||||||||||||
Granted | $ | |||||||||||||
Vested | ( | $ | ||||||||||||
Forfeited | ( | $ | ||||||||||||
Non-vested at March 31, 2022 | $ |
RPSU Grant Date | ||||||||||||||||||||||||||
3/5/2020 | 3/5/2021 | 3/3/2022 | Total | |||||||||||||||||||||||
(Amounts below in shares, unless otherwise noted) | ||||||||||||||||||||||||||
Non-vested at January 1, 2022 | ||||||||||||||||||||||||||
Granted | ||||||||||||||||||||||||||
Non-vested at March 31, 2022 | ||||||||||||||||||||||||||
Measurement Period Commencement Date | 1/1/2020 | 1/1/2021 | 1/1/2022 | |||||||||||||||||||||||
Measurement Period End Date | 12/31/2022 | 12/31/2023 | 12/31/2024 | |||||||||||||||||||||||
Granted | ||||||||||||||||||||||||||
Fair Value of Units on Grant Date (in thousands) | $ | $ | $ |
Real estate investments, at cost: | |||||||||||
March 31, 2022 | December 31, 2021 | ||||||||||
Philadelphia CBD | $ | $ | |||||||||
Pennsylvania Suburbs | |||||||||||
Austin, Texas | |||||||||||
Metropolitan Washington, D.C. | |||||||||||
Other | |||||||||||
Operating Properties | $ | $ | |||||||||
Corporate | |||||||||||
Right of use asset - operating leases, net | $ | $ | |||||||||
Construction-in-progress | $ | $ | |||||||||
Land held for development | $ | $ | |||||||||
Prepaid leasehold interests in land held for development, net | $ | $ |
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||
Total revenue | Operating expenses (a) | Net operating income | Total revenue | Operating expenses (a) | Net operating income | ||||||||||||||||||||||||||||||
Philadelphia CBD | $ | $ | ( | $ | $ | $ | ( | $ | |||||||||||||||||||||||||||
Pennsylvania Suburbs | ( | ( | |||||||||||||||||||||||||||||||||
Austin, Texas | ( | ( | |||||||||||||||||||||||||||||||||
Metropolitan Washington, D.C. | ( | ( | |||||||||||||||||||||||||||||||||
Other | ( | ( | |||||||||||||||||||||||||||||||||
Corporate | ( | ( | |||||||||||||||||||||||||||||||||
Operating properties | $ | $ | ( | $ | $ | $ | ( | $ |
Unconsolidated real estate ventures: | |||||||||||||||||||||||
Investment in real estate ventures | Equity in income (loss) of real estate venture | ||||||||||||||||||||||
As of | Three Months Ended March 31, | ||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | 2022 | 2021 | ||||||||||||||||||||
Philadelphia CBD | $ | $ | $ | ( | $ | ( | |||||||||||||||||
Metropolitan Washington, D.C. | ( | ( | |||||||||||||||||||||
Mid-Atlantic Office JV | |||||||||||||||||||||||
MAP Venture | ( | ( | ( | ( | |||||||||||||||||||
Total | $ | $ | $ | ( | $ | ( |
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Net income | $ | $ | |||||||||
Plus: | |||||||||||
Interest expense | |||||||||||
Interest expense - amortization of deferred financing costs | |||||||||||
Depreciation and amortization | |||||||||||
General and administrative expenses | |||||||||||
Equity in loss of unconsolidated real estate ventures | |||||||||||
Less: | |||||||||||
Interest and investment income | |||||||||||
Income tax provision | ( | ( | |||||||||
Net gain on disposition of real estate | |||||||||||
Net gain on sale of undepreciated real estate | |||||||||||
Consolidated net operating income | $ | $ |
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Leasing Activity | |||||||||||
Core Properties (1): | |||||||||||
Total net rentable square feet owned | 13,039,634 | 12,949,078 | |||||||||
Occupancy percentage (end of period) | 89.4 | % | 90.3 | % | |||||||
Average occupancy percentage | 89.9 | % | 90.4 | % | |||||||
Total Portfolio, less properties in development/redevelopment (2): | |||||||||||
Tenant retention rate (3) | 55.9 | % | 51.9 | % | |||||||
New leases and expansions commenced (square feet) | 112,097 | 29,103 | |||||||||
Leases renewed (square feet) | 382,355 | 166,824 | |||||||||
Net absorption (square feet) | (252,364) | (165,126) | |||||||||
Percentage change in rental rates per square foot (4): | |||||||||||
New and expansion rental rates | 7.3 | % | 8.7 | % | |||||||
Renewal rental rates | 21.3 | % | 8.2 | % | |||||||
Combined rental rates | 20.4 | % | 8.3 | % | |||||||
Weighted average lease term for leases commenced (years) | 8.5 | 3.3 | |||||||||
Capital Costs Committed (5): | |||||||||||
Leasing commissions (per square foot) | $ | 13.02 | $ | 2.93 | |||||||
Tenant Improvements (per square foot) | $ | 33.12 | $ | 8.16 | |||||||
Total capital per square foot per lease year | $ | 4.16 | $ | 3.25 |
Property/Portfolio Name | Location | Expected Completion Date | Activity Type | Approximate Square Footage | Estimated Costs | Amount Funded | ||||||||||||||||||||||||||||||||
405 Colorado Street (a) | Austin, TX | Q2 2021 (c) | Development | 205,803 | $ | 121,864 | $ | 96,808 | ||||||||||||||||||||||||||||||
250 King of Prussia Road (b) | Radnor, PA | Q2 2022 | Redevelopment | 168,294 | $ | 82,854 | $ | 39,018 | ||||||||||||||||||||||||||||||
Property/Portfolio Name | Location | Expected Completion Date | Approximate Square Footage | Estimated Costs | Amount Funded | Construction Loan Financing | Our Share Remaining to be Funded | ||||||||||||||||||||||||||||||||||||||||
3025 JFK Boulevard (55%) | Philadelphia, PA | Q3 2023 | (a) | $ | 287,272 | $ | 76,935 | $ | 186,727 | $ | — | (b) | |||||||||||||||||||||||||||||||||||
Same Store Property Portfolio | Recently Completed/Acquired Properties | Development/Redevelopment Properties | Other (Eliminations) (a) | Total Portfolio | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(dollars and square feet in millions except per share amounts) | 2022 | 2021 | $ Change | % Change | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | $ Change | % Change | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rents | $ | 110.8 | $ | 111.0 | $ | (0.2) | (0.2) | % | $1.2 | $ | — | $ | 1.1 | $ | 0.1 | $ | 2.8 | $ | 2.4 | $ | 115.9 | $ | 113.5 | $ | 2.4 | 2.1 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Third party management fees, labor reimbursement and leasing | — | — | — | — | % | — | — | — | — | 5.1 | 6.7 | 5.1 | 6.7 | (1.6) | (23.9) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | 0.3 | 0.2 | 0.1 | 50.0 | % | — | — | — | — | 6.2 | 0.4 | 6.5 | 0.6 | 5.9 | 983.3 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total revenue | 111.1 | 111.2 | (0.1) | (0.1) | % | 1.2 | — | 1.1 | 0.1 | 14.1 | 9.5 | 127.5 | 120.8 | 6.7 | 5.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property operating expenses | 28.9 | 28.1 | 0.8 | 2.8 | % | 0.1 | (0.1) | 0.3 | (0.4) | 2.2 | 1.3 | 31.5 | 28.9 | 2.6 | 9.0 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate taxes | 13.2 | 13.1 | 0.1 | 0.8 | % | 0.1 | 0.1 | 0.2 | 0.8 | 0.3 | 0.8 | 13.8 | 14.8 | (1.0) | (6.8) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Third party management expenses | — | — | — | — | % | — | — | — | — | 2.6 | 3.0 | 2.6 | 3.0 | (0.4) | (13.3) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating income | 69.0 | 70.0 | (1.0) | (1.4) | % | 1.0 | — | 0.6 | (0.3) | 9.0 | 4.4 | 79.6 | 74.1 | 5.5 | 7.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 40.0 | 37.7 | 2.3 | 6.1 | % | 0.6 | — | 0.4 | 0.4 | 2.8 | 2.3 | 43.8 | 40.4 | 3.4 | 8.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General & administrative expenses | — | — | — | — | % | — | — | — | — | 10.0 | 6.6 | 10.0 | 6.6 | 3.4 | 51.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net gain on disposition of real estate | — | (0.1) | 0.1 | (100.0) | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net gain on sale of undepreciated real estate | (0.9) | (2.0) | 1.1 | (55.0) | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | $ | 29.0 | $ | 32.3 | $ | (3.3) | (10.2) | % | $0.4 | $ | — | $ | 0.2 | $ | (0.7) | $ | (3.8) | $ | (4.5) | $ | 26.7 | $ | 29.2 | $ | (2.5) | (8.6) | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Number of properties | 76 | 76 | 1 | 4 | 81 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Square feet | 12.9 | 12.9 | 0.1 | 0.6 | 13.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Core Occupancy % (b) | 89.3 | % | 90.3 | % | 100.0 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Income (Expense): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest and investment income | 0.4 | 1.7 | (1.3) | (76.5) | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense | (15.7) | (16.3) | 0.6 | (3.7) | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense — Deferred financing costs | (0.7) | (0.7) | — | — | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity in loss of unconsolidated real estate ventures | (4.6) | (6.9) | 2.3 | (33.3) | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | $ | 6.1 | $ | 7.0 | $ | (0.9) | (12.9) | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income attributable to Common Shareholders of Brandywine Realty Trust | $ | 0.03 | $ | 0.04 | $ | (0.01) | (25.0) | % |
Three Months Ended March 31, | ||||||||||||||||||||
Activity | 2022 | 2021 | (Decrease) Increase | |||||||||||||||||
Operating | $ | 28,515 | $ | 41,176 | $ | (12,661) | ||||||||||||||
Investing | (110,787) | (21,249) | (89,538) | |||||||||||||||||
Financing | 94,130 | (20,524) | 114,654 | |||||||||||||||||
Net cash flows | $ | 11,858 | $ | (597) | $ | 12,455 |
(Decrease) Increase | ||||||||
Acquisitions of real estate | $ | (3,446) | ||||||
Capital expenditures and capitalized interest | (57,323) | |||||||
Capital improvements/acquisition deposits/leasing costs | (4,369) | |||||||
Joint venture investments | (24,878) | |||||||
Proceeds from the sale of properties | 1,402 | |||||||
Capital distributions from unconsolidated real estate ventures | (924) | |||||||
Increase in net cash used in investing activities | $ | (89,538) |
(Decrease) Increase | ||||||||
Proceeds from debt obligations | $ | 105,000 | ||||||
Repayments of debt obligations | 15,000 | |||||||
Redemption of limited partnership units | (4,006) | |||||||
Dividends and distributions paid | (58) | |||||||
Other financing activities | (1,282) | |||||||
Increase in net cash provided by financing activities | $ | 114,654 |
March 31, 2022 | December 31, 2021 | ||||||||||
(dollars in thousands) | |||||||||||
Balance: (a) | |||||||||||
Fixed rate | $ | 1,750,000 | $ | 1,750,000 | |||||||
Variable rate - unhedged | 234,610 | 101,610 | |||||||||
Total | $ | 1,984,610 | $ | 1,851,610 | |||||||
Percent of Total Debt: | |||||||||||
Fixed rate | 88.2 | % | 94.5 | % | |||||||
Variable rate - unhedged | 11.8 | % | 5.5 | % | |||||||
Total | 100.0 | % | 100.0 | % | |||||||
Weighted-average interest rate at period end: | |||||||||||
Fixed rate | 3.8 | % | 3.8 | % | |||||||
Variable rate - unhedged | 1.5 | % | 1.3 | % | |||||||
Total | 3.6 | % | 3.7 | % | |||||||
Weighted-average maturity in years: | |||||||||||
Fixed rate | 3.8 | 4.0 | |||||||||
Variable rate - unhedged | 4.7 | 10.6 | |||||||||
Total | 3.9 | 4.4 |
Period | Principal maturities | Weighted Average Interest Rate of Maturing Debt | ||||||||||||
2022 (nine months remaining) | $ | 406,000 | 2.35 | % | ||||||||||
2023 | 350,000 | 3.87 | % | |||||||||||
2024 | 350,000 | 3.78 | % | |||||||||||
2025 | — | — | % | |||||||||||
2026 | — | — | % | |||||||||||
2027 | 450,000 | 4.03 | % | |||||||||||
2028 | — | — | % | |||||||||||
2029 | 350,000 | 4.30 | % | |||||||||||
2030 | — | — | % | |||||||||||
2031 | — | — | % | |||||||||||
Thereafter | 78,610 | 1.52 | % | |||||||||||
Totals | $ | 1,984,610 | 3.56 | % |
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
(amounts in thousands, except share information) | |||||||||||
Net income attributable to common unitholders | $ | 5,955 | $ | 6,819 | |||||||
Add (deduct): | |||||||||||
Amount allocated to unvested restricted unitholders | 148 | 146 | |||||||||
Net gain on disposition of real estate | — | (74) | |||||||||
Depreciation and amortization: | |||||||||||
Real property | 36,162 | 31,534 | |||||||||
Leasing costs including acquired intangibles | 6,994 | 8,280 | |||||||||
Company’s share of unconsolidated real estate ventures | 11,295 | 13,731 | |||||||||
Partners’ share of consolidated real estate ventures | (5) | (5) | |||||||||
Funds from operations | $ | 60,549 | $ | 60,431 | |||||||
Funds from operations allocable to unvested restricted shareholders | (238) | (213) | |||||||||
Funds from operations available to common share and unit holders (FFO) | $ | 60,311 | $ | 60,218 | |||||||
Weighted-average shares/units outstanding — basic (a) | 171,927,588 | 171,606,375 | |||||||||
Weighted-average shares/units outstanding — fully diluted (a) | 173,521,633 | 172,617,754 |
(a) | Exhibits | ||||||||||
Exhibits No. | Description | ||||||||||
10.1 | |||||||||||
10.2 | |||||||||||
10.3 | |||||||||||
31.1 | |||||||||||
31.2 | |||||||||||
31.3 | |||||||||||
31.4 | |||||||||||
32.1 | |||||||||||
32.2 | |||||||||||
32.3 | |||||||||||
32.4 | |||||||||||
101.1 | The following materials from the Quarterly Reports on Form 10-Q of Brandywine Realty Trust and Brandywine Operating Partnership, L.P. for the quarter ended March 31, 2022 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statement of Equity, (iv) the Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements, detailed tagged and filed herewith. | ||||||||||
104 | Cover Page Interactive Data File – the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
BRANDYWINE REALTY TRUST (Registrant) | ||||||||||||||
Date: | April 27, 2022 | By: | /s/ Gerard H. Sweeney | |||||||||||
Gerard H. Sweeney, President and Chief Executive Officer | ||||||||||||||
(Principal Executive Officer) | ||||||||||||||
Date: | April 27, 2022 | By: | /s/ Thomas E. Wirth | |||||||||||
Thomas E. Wirth, Executive Vice President and Chief Financial Officer | ||||||||||||||
(Principal Financial Officer) | ||||||||||||||
Date: | April 27, 2022 | By: | /s/ Daniel Palazzo | |||||||||||
Daniel Palazzo, Vice President and Chief Accounting Officer | ||||||||||||||
(Principal Accounting Officer) |
BRANDYWINE OPERATING PARTNERSHIP, L.P. (Registrant) BRANDYWINE REALTY TRUST, as general partner | ||||||||||||||
Date: | April 27, 2022 | By: | /s/ Gerard H. Sweeney | |||||||||||
Gerard H. Sweeney, President and Chief Executive Officer | ||||||||||||||
(Principal Executive Officer) | ||||||||||||||
Date: | April 27, 2022 | By: | /s/ Thomas E. Wirth | |||||||||||
Thomas E. Wirth, Executive Vice President and Chief Financial Officer | ||||||||||||||
(Principal Financial Officer) | ||||||||||||||
Date: | April 27, 2022 | By: | /s/ Daniel Palazzo | |||||||||||
Daniel Palazzo, Vice President and Chief Accounting Officer | ||||||||||||||
(Principal Accounting Officer) |
Participant: | ___________________ | ||||
Effective Date: | March 3, 2022 | ||||
Target Award Amount: | ______ RSUs |
Average FFO Growth Percentage | Percentage of Component Earned | |||||||
Target | 2.75% | 50% | ||||||
Above target | 3.00% | 75% | ||||||
3.25% | 100% | |||||||
3.50% | 150% | |||||||
Maximum or above | 4.00% | 200% |
Aggregate Investment Activity | Percentage of Component Earned | |||||||
Target | $1,100,000 | 50% | ||||||
Above target | $1,150,000 | 75% | ||||||
$1,200,000 | 100% | |||||||
$1,250,000 | 150% | |||||||
Maximum or above | $1,300,000 | 200% |
BRANDYWINE REALTY TRUST By: ___________________________________ Name: Title: Date: | PARTICIPANT ___________________________________ Name: [Name] Date: |
Trust’s TSR Percentile Ranking | Percentage of Base Units Deliverable in Shares | ||||
Below 25th percentile | 0% | ||||
25th percentile (threshold) | 50% | ||||
50th percentile (target) | 100% | ||||
75% percentile or above (maximum) | 200% |
12/31/2024 Share Value of One Share | $20 | |||||||
+ Dividends over Measurement Period on One Share | +1.92 | |||||||
$21.92 | ||||||||
Divided by 3/3/2022 Share Value of One Share | /$16 | |||||||
1.37 | ||||||||
TSR | 37% |
Trust’s TSR Percentile Ranking | Percentage of Base Units Deliverable in Shares | Shares | ||||||||||||
Below 25th | 0% | 0 | ||||||||||||
25th | 50% | 125 | ||||||||||||
37.5th | 75% | 187 (plus cash for 0.5 Share) | ||||||||||||
50th | 100% | 250 | ||||||||||||
62.5th | 150% | 375 | ||||||||||||
75th or above | 200% | 500 |
Signature of Participant | Date | ||||
ACCEPTED: [insert name of Employer] By: Date: |
Date: April 27, 2022 | /s/ Gerard H. Sweeney | |||||||
Gerard H. Sweeney President and Chief Executive Officer |
Date: April 27, 2022 | /s/ Thomas E. Wirth | |||||||
Thomas E. Wirth Executive Vice President and Chief Financial Officer |
Date: April 27, 2022 | /s/ Gerard H. Sweeney | |||||||
Gerard H. Sweeney | ||||||||
President and Chief Executive Officer |
Date: April 27, 2022 | /s/ Thomas E. Wirth | |||||||
Thomas E. Wirth | ||||||||
Executive Vice President and Chief Financial Officer |
/s/ Gerard H. Sweeney | |||||
Gerard H. Sweeney President and Chief Executive Officer | |||||
Date: April 27, 2022 |
/s/ Thomas E. Wirth | |||||
Thomas E. Wirth Executive Vice President and Chief Financial Officer | |||||
Date: April 27, 2022 |
/s/ Gerard H. Sweeney | |||||
Gerard H. Sweeney | |||||
President and Chief Executive Officer | |||||
Date: April 27, 2022 |
/s/ Thomas E. Wirth | |||||
Thomas E. Wirth | |||||
Executive Vice President and Chief Financial Officer | |||||
Date: April 27, 2022 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|||
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 6,101 | $ 6,964 | ||
Other Comprehensive Income (Loss) Net of Tax, Period Change [Abstract] | ||||
Unrealized gain on derivative financial instruments | 3,764 | 910 | ||
Amortization of interest rate contracts | [1] | 188 | 188 | |
Other comprehensive income | 3,952 | 1,098 | ||
Comprehensive income | 10,053 | 8,062 | ||
Comprehensive income attributable to noncontrolling interest | (20) | (49) | ||
Comprehensive income attributable to Brandywine Realty Trust | $ 10,033 | $ 8,013 | ||
|
CONSOLIDATED STATEMENTS OF BENEFICIARIES’ EQUITY - USD ($) $ in Thousands |
Total |
Common Stock |
Rabbi Trust/Deferred Compensation Shares |
Additional Paid-in Capital |
Common Shares in Grantor Trust |
Cumulative Earnings |
Accumulated Other Comprehensive Income (Loss) |
Cumulative Distributions |
Noncontrolling Interests |
---|---|---|---|---|---|---|---|---|---|
Beginning balance (in shares) at Dec. 31, 2020 | 170,572,964 | 1,160,494 | |||||||
Beginning balance at Dec. 31, 2020 | $ 1,804,648 | $ 1,707 | $ 17,516 | $ 3,138,152 | $ (17,516) | $ 1,110,083 | $ (7,561) | $ (2,448,238) | $ 10,505 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||
Net income | 6,964 | 6,921 | 43 | ||||||
Other comprehensive income | 1,098 | 1,092 | 6 | ||||||
Share-based compensation activity (in shares) | 108,345 | 12,719 | |||||||
Share-based compensation activity | 2,502 | 2,502 | |||||||
Share Issuance from/(to) Deferred Compensation Plan (in shares) | (18,058) | (61,436) | |||||||
Share Issuance from/(to) Deferred Compensation Plan | (198) | $ 142 | (198) | (142) | |||||
Distributions declared | (32,760) | (32,573) | (187) | ||||||
Ending balance (in shares) at Mar. 31, 2021 | 170,663,251 | 1,111,777 | |||||||
Ending balance at Mar. 31, 2021 | 1,782,254 | $ 1,707 | $ 17,658 | 3,140,456 | (17,658) | 1,117,004 | (6,469) | (2,480,811) | 10,367 |
Beginning balance (in shares) at Dec. 31, 2021 | 171,126,257 | 1,169,703 | |||||||
Beginning balance at Dec. 31, 2021 | 1,701,219 | $ 1,712 | $ 18,491 | 3,146,786 | (18,491) | 1,122,372 | (2,020) | (2,578,583) | 10,952 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||
Net income | 6,101 | 6,093 | 8 | ||||||
Other comprehensive income | 3,952 | 3,940 | 12 | ||||||
Redemption of LP Units | (4,006) | (4,006) | |||||||
Share-based compensation activity (in shares) | 277,061 | 68,540 | |||||||
Share-based compensation activity | 1,655 | $ 2 | 1,653 | ||||||
Share Issuance from/(to) Deferred Compensation Plan (in shares) | (19,406) | (52,702) | |||||||
Share Issuance from/(to) Deferred Compensation Plan | (249) | $ 895 | (249) | (895) | |||||
Reallocation of Noncontrolling interest | 0 | (959) | 959 | ||||||
Distributions declared | (32,809) | (32,711) | (98) | ||||||
Ending balance (in shares) at Mar. 31, 2022 | 171,383,912 | 1,185,541 | |||||||
Ending balance at Mar. 31, 2022 | $ 1,675,863 | $ 1,714 | $ 19,386 | $ 3,147,231 | $ (19,386) | $ 1,128,465 | $ 1,920 | $ (2,611,294) | $ 7,827 |
Consolidated Statements of Beneficiaries' Equity (Parenthetical) - $ / shares |
3 Months Ended | ||
---|---|---|---|
Feb. 23, 2022 |
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Statement of Stockholders' Equity [Abstract] | |||
Distributions declared (in dollars per share) | $ 0.19 | $ 0.19 | $ 0.19 |
CONSOLIDATED BALANCE SHEETS - BRANDYWINE OPERATING PARTNERSHIP, L.P. (Parenthetical) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Accrued rent receivable, allowance | $ 4,081 | $ 4,133 |
Common stock, shares issued (in shares) | 171,383,912 | 171,126,257 |
Common stock, shares outstanding (in shares) | 171,383,912 | 171,126,257 |
BRANDYWINE OPERATING PARTNERSHIP, L.P. | ||
Accrued rent receivable, allowance | $ 4,081 | $ 4,133 |
Redeemable limited partnership units issued (in units) | 516,467 | 823,983 |
Redeemable limited partnership units outstanding (in units) | 516,467 | 823,983 |
CONSOLIDATED STATEMENTS OF PARTNERS’ EQUITY - USD ($) $ in Thousands |
Total |
Accumulated Other Comprehensive Income (Loss) |
Noncontrolling Interest - Consolidated Real Estate Ventures |
General Partner Capital |
BRANDYWINE OPERATING PARTNERSHIP, L.P. |
BRANDYWINE OPERATING PARTNERSHIP, L.P.
Accumulated Other Comprehensive Income (Loss)
|
BRANDYWINE OPERATING PARTNERSHIP, L.P.
Noncontrolling Interest - Consolidated Real Estate Ventures
|
BRANDYWINE OPERATING PARTNERSHIP, L.P.
General Partner Capital
|
---|---|---|---|---|---|---|---|---|
Beginning balance (in shares) at Dec. 31, 2020 | 170,572,964 | |||||||
Beginning Balance at Dec. 31, 2020 | $ 1,793,082 | $ (7,935) | $ 72 | $ 1,800,945 | ||||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||||||||
Net income | $ 6,964 | $ 43 | 6,964 | (1) | $ 6,965 | |||
Other comprehensive income (loss) | 1,098 | $ 1,092 | 6 | 1,098 | 1,098 | |||
Deferred compensation obligation (in shares) | (18,058) | |||||||
Deferred compensation obligation | (198) | (198) | $ (198) | |||||
Share-based compensation activity (in shares) | 108,345 | |||||||
Share-based compensation activity | 2,502 | 2,502 | $ 2,502 | |||||
Adjustment of redeemable partnership units to liquidation value at period end | (1,294) | (1,294) | ||||||
Distributions declared to general partnership unitholders | (32,573) | $ (32,573) | ||||||
Ending balance (in shares) at Mar. 31, 2021 | 170,663,251 | |||||||
Ending Balance at Mar. 31, 2021 | 1,769,581 | (6,837) | 71 | $ 1,776,347 | ||||
Beginning balance (in shares) at Dec. 31, 2021 | 171,126,257 | |||||||
Beginning Balance at Dec. 31, 2021 | 1,690,079 | (2,366) | 2,834 | $ 1,689,611 | ||||
Increase (Decrease) in Partners' Capital [Roll Forward] | ||||||||
Net income | 6,101 | 8 | 6,101 | (2) | $ 6,103 | |||
Other comprehensive income (loss) | 3,952 | $ 3,940 | $ 12 | 3,952 | 3,952 | |||
Deferred compensation obligation (in shares) | (19,406) | |||||||
Deferred compensation obligation | (249) | (249) | $ (249) | |||||
Repurchase and retirement of LP units (in shares) | (307,516) | |||||||
Repurchase and retirement of LP units | (4,006) | $ (4,006) | ||||||
Share-based compensation activity (in shares) | 277,061 | |||||||
Share-based compensation activity | $ 1,655 | 1,655 | $ 1,655 | |||||
Adjustment of redeemable partnership units to liquidation value at period end | 3,704 | 3,704 | ||||||
Distributions declared to general partnership unitholders | (32,711) | $ (32,711) | ||||||
Ending balance (in shares) at Mar. 31, 2022 | 171,383,912 | |||||||
Ending Balance at Mar. 31, 2022 | $ 1,668,525 | $ 1,586 | $ 2,832 | $ 1,664,107 |
CONSOLIDATED STATEMENTS OF PARTNERS’ EQUITY (Parenthetical) - $ / shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
BRANDYWINE OPERATING PARTNERSHIP, L.P. | General Partner Capital | ||
Distributions to general partnership unitholders (USD per share) | $ 0.19 | $ 0.19 |
CONSOLIDATED STATEMENTS OF CASH FLOWS - BRANDYWINE OPERATING PARTNERSHIP L.P. - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Cash flows from operating activities: | ||
Net income | $ 6,101 | $ 6,964 |
Adjustments to reconcile net income to net cash from operating activities: | ||
Depreciation and amortization | 43,782 | 40,343 |
Amortization of deferred financing costs | 709 | 709 |
Amortization of debt discount/(premium), net | (488) | (488) |
Amortization of stock compensation costs | 3,280 | 2,606 |
Straight-line rent income | (3,149) | (4,085) |
Amortization of acquired above (below) market leases, net | (875) | (1,350) |
Ground rent expense | 205 | 297 |
Provision for doubtful accounts | 0 | 253 |
Net gain on sale of interests in real estate | (897) | (2,067) |
Loss from unconsolidated real estate ventures, net of distributions | 4,563 | 6,924 |
Income tax provision | 27 | 19 |
Changes in assets and liabilities: | ||
Accounts receivable | (2,609) | (939) |
Other assets | (9,208) | (10,491) |
Accounts payable and accrued expenses | (14,550) | 4,991 |
Deferred income, gains and rent | 992 | 1,302 |
Other liabilities | 632 | (3,812) |
Net cash provided by operating activities | 28,515 | 41,176 |
Cash flows from investing activities: | ||
Acquisition of properties | (3,446) | 0 |
Proceeds from the sale of properties | 1,481 | 79 |
Capital expenditures for tenant improvements | (15,148) | (7,202) |
Capital expenditures for redevelopments | (31,942) | (6,339) |
Capital expenditures for developments | (30,455) | (6,681) |
Advances for the purchase of tenant assets, net of repayments | 270 | (443) |
Investment in unconsolidated real estate ventures | (26,762) | (1,884) |
Deposits for real estate | (2,550) | 0 |
Capital distributions from unconsolidated real estate ventures | 3,010 | 3,934 |
Leasing costs paid | (5,245) | (2,713) |
Net cash used in investing activities | (110,787) | (21,249) |
Cash flows from financing activities: | ||
Proceeds from credit facility borrowings | 138,000 | 33,000 |
Repayments of credit facility borrowings | (5,000) | (20,000) |
Exercise of stock options, net | 0 | (63) |
Shares used for employee taxes upon vesting of share awards | (2,103) | (758) |
Redemption of limited partnership units | (4,006) | 0 |
Distributions paid to shareholders | (32,604) | (32,516) |
Net cash provided by (used in) financing activities | 94,130 | (20,524) |
Increase/(Decrease) in cash and cash equivalents and restricted cash | 11,858 | (597) |
Cash and cash equivalents and restricted cash at beginning of period | 28,300 | 47,077 |
Cash and cash equivalents and restricted cash at end of period | 40,158 | 46,480 |
Reconciliation of cash and cash equivalents and restricted cash: | ||
Cash and cash equivalents, beginning of period | 27,463 | 46,344 |
Restricted cash, beginning of period | 837 | 733 |
Cash and cash equivalents and restricted cash at beginning of period | 28,300 | 47,077 |
Cash and cash equivalents, end of period | 39,306 | 45,717 |
Restricted cash, end of period | 852 | 763 |
Cash and cash equivalents and restricted cash at end of period | 40,158 | 46,480 |
Supplemental disclosure: | ||
Cash paid for interest, net of capitalized interest during the three months ended March 31, 2022 and 2021 of $2,186 and $1,421, respectively | 9,637 | 10,106 |
Cash paid for income taxes | 1 | 1 |
Supplemental disclosure of non-cash activity: | ||
Dividends and distributions declared but not paid | 32,814 | 32,763 |
Change in investment in real estate ventures as a result of deconsolidation | 0 | 32,761 |
Change in operating real estate from deconsolidation of operating properties | 0 | (30,073) |
Change in other assets as a result of deconsolidation of operating properties | 0 | (2,688) |
Change in capital expenditures financed through accounts payable at period end | (909) | (4,827) |
Change in capital expenditures financed through retention payable at period end | (1,475) | (3,752) |
BRANDYWINE OPERATING PARTNERSHIP, L.P. | ||
Cash flows from operating activities: | ||
Net income | 6,101 | 6,964 |
Adjustments to reconcile net income to net cash from operating activities: | ||
Depreciation and amortization | 43,782 | 40,343 |
Amortization of deferred financing costs | 709 | 709 |
Amortization of debt discount/(premium), net | (488) | (488) |
Amortization of stock compensation costs | 3,280 | 2,606 |
Straight-line rent income | (3,149) | (4,085) |
Amortization of acquired above (below) market leases, net | (875) | (1,350) |
Ground rent expense | 205 | 297 |
Provision for doubtful accounts | 0 | 253 |
Net gain on sale of interests in real estate | (897) | (2,067) |
Loss from unconsolidated real estate ventures, net of distributions | 4,563 | 6,924 |
Income tax provision | 27 | 19 |
Changes in assets and liabilities: | ||
Accounts receivable | (2,609) | (939) |
Other assets | (9,208) | (10,491) |
Accounts payable and accrued expenses | (14,550) | 4,991 |
Deferred income, gains and rent | 992 | 1,302 |
Other liabilities | 632 | (3,812) |
Net cash provided by operating activities | 28,515 | 41,176 |
Cash flows from investing activities: | ||
Acquisition of properties | (3,446) | 0 |
Proceeds from the sale of properties | 1,481 | 79 |
Capital expenditures for tenant improvements | (15,148) | (7,202) |
Capital expenditures for redevelopments | (31,942) | (6,339) |
Capital expenditures for developments | (30,455) | (6,681) |
Advances for the purchase of tenant assets, net of repayments | 270 | (443) |
Investment in unconsolidated real estate ventures | (26,762) | (1,884) |
Deposits for real estate | (2,550) | 0 |
Capital distributions from unconsolidated real estate ventures | 3,010 | 3,934 |
Leasing costs paid | (5,245) | (2,713) |
Net cash used in investing activities | (110,787) | (21,249) |
Cash flows from financing activities: | ||
Proceeds from credit facility borrowings | 138,000 | 33,000 |
Repayments of credit facility borrowings | (5,000) | (20,000) |
Exercise of stock options, net | 0 | (63) |
Shares used for employee taxes upon vesting of share awards | (2,103) | (758) |
Redemption of limited partnership units | (4,006) | 0 |
Distributions paid to shareholders | (32,761) | (32,703) |
Net cash provided by (used in) financing activities | 94,130 | (20,524) |
Increase/(Decrease) in cash and cash equivalents and restricted cash | 11,858 | (597) |
Cash and cash equivalents and restricted cash at beginning of period | 28,300 | 47,077 |
Cash and cash equivalents and restricted cash at end of period | 40,158 | 46,480 |
Reconciliation of cash and cash equivalents and restricted cash: | ||
Cash and cash equivalents, beginning of period | 27,463 | 46,344 |
Restricted cash, beginning of period | 837 | 733 |
Cash and cash equivalents and restricted cash at beginning of period | 28,300 | 47,077 |
Cash and cash equivalents, end of period | 39,306 | 45,717 |
Restricted cash, end of period | 852 | 763 |
Cash and cash equivalents and restricted cash at end of period | 40,158 | 46,480 |
Supplemental disclosure: | ||
Cash paid for interest, net of capitalized interest during the three months ended March 31, 2022 and 2021 of $2,186 and $1,421, respectively | 9,637 | 10,106 |
Cash paid for income taxes | 1 | 1 |
Supplemental disclosure of non-cash activity: | ||
Dividends and distributions declared but not paid | 32,814 | 32,763 |
Change in investment in real estate ventures as a result of deconsolidation | 0 | 32,761 |
Change in operating real estate from deconsolidation of operating properties | 0 | (30,073) |
Change in other assets as a result of deconsolidation of operating properties | 0 | (2,688) |
Change in capital expenditures financed through accounts payable at period end | (909) | (4,827) |
Change in capital expenditures financed through retention payable at period end | $ (1,475) | $ (3,752) |
CONSOLIDATED STATEMENTS OF CASH FLOWS - BRANDYWINE OPERATING PARTNERSHIP L.P. (Parenthetical) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Capitalized interest | $ 2,186 | $ 1,421 |
BRANDYWINE OPERATING PARTNERSHIP, L.P. | ||
Capitalized interest | $ 2,186 | $ 1,421 |
CONSOLIDATED BALANCE SHEETS (Parentheticals) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Accrued rent receivable, allowance | $ 4,081 | $ 4,133 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 400,000,000 | 400,000,000 |
Common stock, shares issued (in shares) | 171,383,912 | 171,126,257 |
Common stock, shares outstanding (in shares) | 171,383,912 | 171,126,257 |
Common shares in grantor trust, issued and outstanding (in shares) | 1,185,541 | 1,169,703 |
CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Statement of Cash Flows [Abstract] | ||
Capitalized interest | $ 2,186 | $ 1,421 |
ORGANIZATION OF THE PARENT COMPANY AND THE OPERATING PARTNERSHIP |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ORGANIZATION OF THE PARENT COMPANY AND THE OPERATING PARTNERSHIP | 1. ORGANIZATION OF THE PARENT COMPANY AND THE OPERATING PARTNERSHIP Brandywine Realty Trust (the "Parent Company") is a self-administered and self-managed real estate investment trust (“REIT”) engaged in the acquisition, development, redevelopment, ownership, management, and operation of a portfolio of office and mixed-use properties. The Parent Company owns its assets and conducts its operations through Brandywine Operating Partnership, L.P. (the "Operating Partnership") and subsidiaries of the Operating Partnership. The Parent Company is the sole general partner of the Operating Partnership and, as of March 31, 2022, owned a 99.7% interest in the Operating Partnership. The Parent Company’s common shares of beneficial interest are publicly traded on the New York Stock Exchange under the ticker symbol “BDN.” The Parent Company, the Operating Partnership, and their consolidated subsidiaries are collectively referred to as the "Company." As of March 31, 2022, the Company owned 81 properties that contained an aggregate of approximately 13.7 million net rentable square feet (collectively, the “Properties”). The Company’s core portfolio of operating properties (the “Core Properties”) excludes development properties, redevelopment properties, and properties held for sale. The Properties were comprised of the following as of March 31, 2022:
In addition to the Properties, as of March 31, 2022, the Company owned 169.4 acres of land held for development, of which 0.8 acres were held for sale. The Company also held a leasehold interest in one land parcel totaling 0.8 acres, acquired through a prepaid 99-year ground lease, and held options to purchase approximately 55.5 additional acres of undeveloped land. As of March 31, 2022, the total potential development that this inventory of land could support under current zoning and entitlements, including the parcels under option, amounted to an estimated 13.4 million square feet, of which 0.2 million square feet relates to the 0.8 acres held for sale. As of March 31, 2022, the Company also owned economic interests in ten unconsolidated real estate ventures (see Note 4, ''Investment in Unconsolidated Real Estate Ventures” for further information). The Properties and the properties owned by the unconsolidated real estate ventures are primarily located in or near Philadelphia, Pennsylvania; Austin, Texas; Metropolitan Washington, D.C.; Southern New Jersey; and Wilmington, Delaware. The Company conducts its third-party real estate management services business primarily through wholly-owned management company subsidiaries. As of March 31, 2022, the management company subsidiaries were managing properties containing an aggregate of approximately 23.1 million net rentable square feet, of which approximately 13.7 million net rentable square feet related to Properties owned by the Company and approximately 9.4 million net rentable square feet related to properties owned by third parties and unconsolidated real estate ventures. Unless otherwise indicated, all references in this Form 10-Q to square feet represent net rentable area.
|
BASIS OF PRESENTATION |
3 Months Ended |
---|---|
Mar. 31, 2022 | |
Accounting Policies [Abstract] | |
BASIS OF PRESENTATION | 2. BASIS OF PRESENTATION Basis of Presentation The consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for interim financial statements. Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, all adjustments consist solely of normal recurring matters, and result in a fair statement of the financial position of the Company as of March 31, 2022, the results of its operations for the three months ended March 31, 2022 and 2021 and its cash flows for the three months ended March 31, 2022 and 2021. The results of operations for such interim periods are not necessarily indicative of the results for a full year. These consolidated financial statements should be read in conjunction with the Parent Company’s and the Operating Partnership’s consolidated financial statements and footnotes included in their combined Annual Report on Form 10-K for the year ended December 31, 2021 filed with the SEC on February 24, 2022. The consolidated balance sheet at December 31, 2021 has been derived from the audited financial statements as of that date but does not include all the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. The Company's Annual Report on Form 10-K for the year ended December 31, 2021 contains a discussion of its significant accounting policies under Note 2, "Summary of Significant Accounting Policies". There have been no significant changes in the Company's significant accounting policies since December 31, 2021. Recent Accounting Pronouncements In March 2020, the FASB issued ASU 2020-04 Reference Rate Reform (Topic 848) Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments provide practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance is optional and is effective between March 12, 2020 and December 31, 2022. The guidance may be elected over time as reference rate reform activities occur. The Company continues to evaluate the impact of the guidance and may apply elections as applicable as additional changes in the market occur.
|
REAL ESTATE INVESTMENTS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REAL ESTATE INVESTMENTS | 3. REAL ESTATE INVESTMENTS As of March 31, 2022 and December 31, 2021, the gross carrying value of the operating properties was as follows (in thousands):
Acquisitions The following table summarizes the property acquisitions during the three months ended March 31, 2022 (dollars in thousands):
Dispositions The following table summarizes the property dispositions during the three months ended March 31, 2022 (dollars in thousands):
(a)Gain/(Loss) on Sale is net of closing and other transaction related costs. One Uptown Venture On December 1, 2021, the Company entered into two joint venture agreements with affiliates of Canyon Partners Real Estate to commence development of One Uptown, a $328.4 million mixed-used project in Austin, Texas. One Uptown has been designed to deliver 348,000 square feet of Class-A workspace and 15,000 square feet of street-level retail space (through the "office" joint venture) and 341 apartment residences and a public park (through the "multifamily" joint venture) and a six-story parking garage to be shared by the two joint ventures. The Company's partner in each of the two joint ventures has agreed, subject to customary funding conditions, including closing of the applicable construction loan, to fund approximately $57.5 million of the combined project costs in exchange for a 50% preferred equity interest in each of the two joint ventures, with the Company retaining a 50% common equity interest in each. The Company is in the process of securing a construction loan for each of the two joint ventures that would total approximately $213.4 million, representing 65% of the combined project costs. Under the terms of each of the joint venture agreements, the joint venture partner has no obligation to fund any portion of the applicable project costs until the closing of the applicable construction loan. This right prevents the Company from meeting the sale recognition criteria of ASC 606 until the applicable closings of the construction loans. Held for Sale As of March 31, 2022, the Company determined that the sale of one parcel of land within the Metropolitan Washington, D.C. segment totaling 0.8 acres was probable and classified the property as held for sale. As such, $25.2 million was classified as “Assets held for sale, net” on the consolidated balance sheet. The Company closed on the sale of the parcel of land on April 14, 2022 for an aggregate sales price of $29.7 million.
|
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES | 4. INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES As of March 31, 2022, the Company held ownership interests in ten unconsolidated real estate ventures for a net aggregate investment balance of $434.6 million, which includes a negative investment balance in one unconsolidated real estate venture of $26.8 million, reflected within "Other liabilities" on the consolidated balance sheets. As of March 31, 2022, five of the real estate ventures owned properties that contained an aggregate of approximately 9.1 million net rentable square feet of office space; two real estate ventures owned 1.4 acres of land held for development; one real estate venture owned 1.0 acres of land in active development; one real estate venture owned a mixed used tower comprised of 250 apartment units and 0.2 million net rentable square feet of office/retail space; and one real estate venture owned a residential tower that contained 321 apartment units. The Company accounts for its interests in the unconsolidated real estate ventures, which range from 15% to 70%, using the equity method. Certain of the unconsolidated real estate ventures are subject to specified priority allocations of distributable cash. The Company earned management fees from the unconsolidated real estate ventures of $1.9 million and $2.0 million for the three months ended March 31, 2022 and 2021, respectively. The Company earned leasing commissions from the unconsolidated real estate ventures of $0.4 million and $1.3 million for the three months ended March 31, 2022 and 2021, respectively. The Company had outstanding accounts receivable balances from the unconsolidated real estate ventures of $2.6 million and $2.5 million as of March 31, 2022 and December 31, 2021, respectively. The amounts reflected in the following tables (except for the Company’s share of equity in income) are based on the financial information of the individual unconsolidated real estate ventures. The following is a summary of the financial position of the unconsolidated real estate ventures in which the Company held interests as of March 31, 2022 and December 31, 2021 (in thousands):
(a)This amount does not include the effect of the basis difference between the Company's historical cost basis and the basis recorded at the real estate venture level, which is typically amortized over the life of the related assets and liabilities. Basis differentials occur from the impairment of investments, purchases of third party interests in existing real estate ventures and upon the transfer of assets that were previously owned by the Company into a real estate venture. In addition, certain acquisition, transaction and other costs may not be reflected in the net assets at the real estate venture level. The following is a summary of results of operations of the unconsolidated real estate ventures in which the Company held interests during the three month periods ended March 31, 2022 and 2021 (in thousands):
Cira Square Venture On March 17, 2022, the Company formed a joint venture, Cira Square REIT, LLC (“Cira Square Venture”), for the purpose of acquiring Cira Square, an office property located at 2970 Market Street in Philadelphia, Pennsylvania containing 862,692 rentable square feet for a gross purchase price of $383.0 million. The Company owns a 20% common equity interest in Cira Square Venture and provided an initial capital contribution of $28.6 million on the closing date. On the closing date, Cira Square Venture also obtained $257.7 million of third-party debt financing secured by the property. The loan bears interest at 3.50% over one-month term Secured Overnight Financing Rate ("SOFR") per annum and matures in March 2024. Based on the facts and circumstances at the formation of Cira Square Venture, the Company determined that the venture is not a variable interest entity ("VIE") in accordance with the accounting standard for the consolidation of VIEs. As a result, the Company used the voting interest model under the accounting standard for consolidation in order to determine whether to consolidate Cira Square Venture. Based upon each member's substantive participating rights over the activities of Cira Square Venture under the operating and related agreements, it is not consolidated by the Company, and is accounted for under the equity method of accounting.
|
LEASES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LEASES | 5. LEASES Lessor Accounting The table below sets forth the allocation of lease revenue between fixed contractual payments and variable lease payments for the three months ended March 31, 2022 and 2021 (in thousands):
|
INTANGIBLE ASSETS AND LIABILITIES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INTANGIBLE ASSETS AND LIABILITIES | 6. INTANGIBLE ASSETS AND LIABILITIES As of March 31, 2022 and December 31, 2021, the Company’s intangible assets/liabilities were comprised of the following (in thousands):
As of March 31, 2022, the Company’s annual amortization for its intangible assets/liabilities, assuming no prospective early lease terminations, was as follows (dollars in thousands):
|
DEBT OBLIGATIONS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBT OBLIGATIONS | 7. DEBT OBLIGATIONS The following table sets forth information regarding the Company’s consolidated debt obligations outstanding as of March 31, 2022 and December 31, 2021 (in thousands):
(a)The Company has the right to extend the term of the Unsecured Credit Facility until July 2023 through two successive six-month extension options. The extension fees amount to 0.0625% and 0.0750% of the $600.0 million borrowing capacity for the first and second six-month extension, respectively. The Company utilizes borrowings under its unsecured credit facility (the “Unsecured Credit Facility”) for general business purposes, including to fund costs of acquisitions, developments and redevelopments of properties, fund share repurchases and repay other debt. The Unsecured Credit Facility provides for borrowings of up to $600.0 million and the per annum variable interest rate on borrowings is LIBOR plus 1.10%. The interest rate and facility fee are subject to adjustment upon a change in the Company’s unsecured debt ratings. During the three months ended March 31, 2022, the weighted-average interest rate on Unsecured Credit Facility borrowings was 1.30% resulting in $0.3 million of interest expense. The Parent Company unconditionally guarantees the unsecured debt obligations of the Operating Partnership (or is a co-borrower with the Operating Partnership) but does not by itself incur unsecured indebtedness. The Parent Company has no material assets other than its investment in the Operating Partnership. The Company was in compliance with all financial covenants as of March 31, 2022. Certain of the covenants restrict the Company’s ability to obtain alternative sources of capital. As of March 31, 2022, the aggregate scheduled principal payments on the Company's debt obligations were as follows (in thousands):
|
FAIR VALUE OF FINANCIAL INSTRUMENTS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE OF FINANCIAL INSTRUMENTS | 8. FAIR VALUE OF FINANCIAL INSTRUMENTS Financial assets and liabilities recorded on the consolidated balance sheets are categorized based on the inputs to the valuation techniques as follows: •Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access; •Level 2 inputs are inputs, other than quoted prices included in Level 1, which are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals; and •Level 3 inputs are unobservable inputs for the asset or liability, which is typically based on an entity’s own assumptions, as there is little, if any, related market activity or information. The Company determined the fair values disclosed below using available market information and discounted cash flow analyses as of March 31, 2022 and December 31, 2021, respectively. The discount rate used in calculating fair value is the sum of the current risk free rate and the risk premium on the date of measurement of the instruments or obligations. Considerable judgment is necessary to interpret market data and to develop the related estimates of fair value. Accordingly, the estimates presented are not necessarily indicative of the amounts that the Company could realize upon disposition. The use of different estimates and valuation methodologies may have a material effect on the fair value amounts shown. The Company believes that the carrying amounts reflected in the consolidated balance sheets at March 31, 2022 and December 31, 2021 approximate the fair values for cash and cash equivalents, accounts receivable, other assets and liabilities, accounts payable and accrued expenses because they are short-term in duration. The following are financial instruments for which the Company’s estimates of fair value differ from the carrying amounts (in thousands):
(a)Net of deferred financing costs of $5.5 million and $5.8 million for unsecured notes payable and $0.3 million and $0.4 million for variable rate debt as of March 31, 2022 and December 31, 2021. (b)For further detail, refer to Note , ''Debt and Preferred Equity Investments." On June 26, 2018, the Company provided a $44.4 million mortgage loan to Brandywine 1919 Ventures, an unconsolidated real estate venture in which the Company holds a 50% ownership interest, and recorded a related party note receivable of $44.4 million within 'Other assets' on the consolidated balance sheets. Refer to Note 5, ''Debt and Preferred Equity Investments" to the consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 for further detail regarding this financing. The Company used quoted market prices as of March 31, 2022 and December 31, 2021 to value the unsecured notes payable and, as such, categorized them as Level 2. The inputs utilized to determine the fair value of the Company’s variable rate debt are categorized as Level 3. The fair value of the variable rate debt was determined using a discounted cash flow model that considered borrowing rates available to the Company for loans with similar terms and characteristics. The inputs utilized to determine fair value of the Company's notes receivable are unobservable and, as such, were categorized as Level 3. Fair value was determined using a discounted cash flow model that considered the contractual interest and principal payments discounted at a blended interest rate of the notes receivable. For the Company’s Level 3 financial instruments for which fair value is disclosed, an increase in the discount rate used to determine fair value would result in a decrease to the fair value. Conversely, a decrease in the discount rate would result in an increase to the fair value. Disclosure about the fair value of financial instruments is based upon pertinent information available to management as of March 31, 2022 and December 31, 2021. Although management is not aware of any factors that would significantly affect the fair value amounts, such amounts were not comprehensively revalued for purposes of these financial statements since March 31, 2022. Current estimates of fair value may differ from the amounts presented herein.
|
DERIVATIVE FINANCIAL INSTRUMENTS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DERIVATIVE FINANCIAL INSTRUMENTS | 9. DERIVATIVE FINANCIAL INSTRUMENTS The following table summarizes the terms and fair values of the Company’s derivative financial instruments as of March 31, 2022 and December 31, 2021. The notional amounts provide an indication of the extent of the Company’s involvement in these instruments at that time, but do not represent exposure to credit, interest rate or market risks (amounts presented in thousands).
(a)Hedging unsecured variable rate debt. The Company measures its derivative instruments at fair value and records them in “Other assets” and (“Other liabilities”) on the Company’s consolidated balance sheets. Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. The Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that the inputs utilized to determine the fair value of derivative instruments are classified in Level 2 of the fair value hierarchy.
|
LIMITED PARTNERS' NONCONTROLLING INTERESTS IN THE PARENT COMPANY |
3 Months Ended |
---|---|
Mar. 31, 2022 | |
Noncontrolling Interest [Abstract] | |
LIMITED PARTNERS' NONCONTROLLING INTERESTS IN THE PARENT COMPANY | 10. LIMITED PARTNERS' NONCONTROLLING INTERESTS IN THE PARENT COMPANY Noncontrolling interests in the Parent Company’s financial statements relate to redeemable common limited partnership interests in the Operating Partnership held by parties other than the Parent Company and properties which are consolidated but not wholly owned by the Operating Partnership. Operating Partnership During the three months ended March 31, 2022, 307,516 Class A units of limited partnership interest held by unaffiliated third parties were redeemed for a total cash payment of $4.0 million. The aggregate book value of the noncontrolling interests associated with the redeemable common limited partnership interests in the accompanying consolidated balance sheet of the Parent Company was $5.0 million and $8.2 million as of March 31, 2022 and December 31, 2021, respectively. Under the applicable accounting guidance, the redemption value of limited partnership units are carried at fair value. The Parent Company believes that the aggregate settlement value of these interests (based on the number of units outstanding and the average closing price of the common shares during the last five business days of the quarter) was approximately $7.3 million and $11.1 million as of March 31, 2022 and December 31, 2021, respectively.
|
BENEFICIARIES' EQUITY OF THE PARENT COMPANY |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BENEFICIARIES' EQUITY OF THE PARENT COMPANY | 11. BENEFICIARIES' EQUITY OF THE PARENT COMPANY Earnings per Share (EPS) The following table details the number of shares and net income used to calculate basic and diluted earnings per share (in thousands, except share and per share amounts; results may not add due to rounding):
Unvested restricted shares are considered participating securities which require the use of the two-class method for the computation of basic and diluted earnings per share. For the three months ended March 31, 2022 and 2021, earnings representing nonforfeitable dividends as noted in the table above were allocated to the unvested restricted shares issued to the Company’s executives and other employees under the Company's shareholder-approved long-term incentive plan. Common Shares On February 23, 2022, the Parent Company declared a distribution of $0.19 per common share, totaling $32.8 million, which was paid on April 20, 2022 to shareholders of record as of April 6, 2022. The Parent Company maintains a common share repurchase program under which the Board of Trustees has authorized the Parent Company to repurchase common shares. On January 3, 2019, the Board of Trustees authorized the repurchase of up to $150.0 million common shares from and after January 3, 2019. During the three months ended March 31, 2022 and March 31, 2021, the Company did not repurchase any common shares.
|
PARTNERS' EQUITY OF THE PARENT COMPANY |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PARTNERS' EQUITY OF THE PARENT COMPANY | 12. PARTNERS' EQUITY OF THE PARENT COMPANY Earnings per Common Partnership Unit The following table details the number of units and net income used to calculate basic and diluted earnings per common partnership unit (in thousands, except unit and per unit amounts; results may not add due to rounding):
Unvested restricted units are considered participating securities which require the use of the two-class method for the computation of basic and diluted earnings per unit. For the three months ended March 31, 2022 and 2021, earnings representing nonforfeitable dividends were allocated to the unvested restricted units issued to the Parent Company's executives and other employees under the Parent Company's shareholder-approved long-term incentive plan. Common Partnership Units On February 23, 2022, the Operating Partnership declared a distribution of $0.19 per common partnership unit, totaling $32.8 million, which was paid on April 20, 2022 to unitholders of record as of April 6, 2022. In connection with the Parent Company’s common share repurchase program, one common unit of the Operating Partnership is retired for each common share repurchased. During the three months ended March 31, 2022 and March 31, 2021, the Company did not repurchase any units.
|
SHARE BASED COMPENSATION |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SHARE BASED COMPENSATION | 13. SHARE BASED COMPENSATION Restricted Share Rights Awards As of March 31, 2022, 777,423 restricted share rights ("Restricted Share Rights") were outstanding under the Company's long term equity incentive plan. These Restricted Share Rights vest over to three years from the initial grant dates. The remaining compensation expense to be recognized with respect to these awards at March 31, 2022 was $3.5 million and is expected to be recognized over a weighted average remaining vesting period of 1.15 years. During the three months ended March 31, 2022 and 2021, the amortization related to outstanding Restricted Share Rights was $2.5 million (of which $0.3 million was capitalized) and $2.3 million (of which $0.3 million was capitalized), respectively. Compensation expense related to outstanding Restricted Share Rights is included in general and administrative expense. The following table summarizes the Company’s Restricted Share Rights activity during the three months ended March 31, 2022:
On March 3, 2022, the Compensation Committee of the Parent Company’s Board of Trustees awarded to officers of the Company an aggregate of 258,427 Restricted Share Rights, which vest over three years from the grant date. Each Restricted Share Right entitles the holder to one common share upon settlement. The Parent Company pays dividend equivalents on the Restricted Share Rights prior to the settlement date. Vesting and/or settlement would accelerate if the recipient of the award were to die, become disabled or, in the case of certain of such Restricted Share Rights, retire in a qualifying retirement prior to the vesting or settlement date. Qualifying retirement generally means the recipient’s voluntary termination of employment after reaching at least age 57 and accumulating at least 15 years of service with the Company. In addition, vesting would also accelerate if the Parent Company were to undergo a change of control and, on or before the first anniversary of the change of control, the recipient’s employment were to cease due to a termination without cause or resignation with good reason. The Restricted Share Rights granted in 2022, 2021, and 2020 to certain senior executives include an “outperformance feature” whereby additional shares may be earned, up to 200% of the shares subject to the basic award, based on the Company’s achievement of earnings-based targets and development, or investment, based targets during a three-year performance period with an additional 366 days of service generally required to fully vest. In addition to the basic award, up to an aggregate of 406,179, 388,840, and 316,236 shares may be awarded under the outperformance feature for the 2022, 2021, and 2020 awards, respectively, to those senior officers whose Restricted Share Rights awards include the "outperformance feature." As of March 31, 2022, the Company has not recognized any compensation expense related to the outperformance feature for the 2020-2022 awards. The Company will continue to evaluate progression towards achievement of the performance metrics on a quarterly basis and recognize compensation expense for the outperformance feature of these awards should it be determined that achievement of these metrics is probable. In addition, on March 3, 2022, the Compensation Committee awarded non-officer employees an aggregate of 48,128 Restricted Share Rights that generally vest in three equal annual installments. Vesting of these awards is subject to acceleration upon death, disability or termination without cause within one year following a change of control. In accordance with the accounting standard for share-based compensation, the Company amortizes share-based compensation costs through the qualifying retirement dates for those executives and Trustees who meet the conditions for qualifying retirement during the scheduled vesting period and whose award agreements provide for vesting upon a qualifying retirement. Restricted Performance Share Units Plan The Compensation Committee of the Parent Company’s Board of Trustees has granted performance share-based awards (referred to as Restricted Performance Share Units, or RPSUs) to officers of the Parent Company. The RPSUs are settled in common shares, with the number of common shares issuable in settlement determined based on the Company’s total shareholder return over specified measurement periods compared to total shareholder returns of comparative groups over the measurement periods. The table below presents certain information as to unvested RPSU awards.
The Company values each RPSU on its grant date using a Monte Carlo simulation. The fair values of each award are being amortized over the three year performance period. For the 2020 and 2021 awards, dividend equivalents are credited as additional RPSUs during the performance period, subject to the same terms and conditions as the original RPSUs. The performance period will be abbreviated and the determination and delivery of earned shares will be accelerated in the event of a change in control or if the recipient of the award were to die, become disabled or retire in a qualifying retirement prior to the end of the otherwise applicable three year performance period; provided that, in the case of qualifying retirement for the March 2022, 2021 and 2020 grants, the number of shares deliverable will be pro-rated based on the portion of the performance period actually worked before retirement. In accordance with the accounting standard for share-based compensation, the Company amortizes stock-based compensation costs for the February 2019 grant through the qualifying retirement date for those executives who meet the conditions for qualifying retirement during the scheduled vesting period. For the three months ended March 31, 2022, the Company recognized amortization of the 2022, 2021 and 2020 RPSU awards of $1.2 million, of which $0.1 million was capitalized consistent with the Company’s policies for capitalizing eligible portions of employee compensation. For the three months ended March 31, 2021, amortization for the 2021, 2020 and 2019 RPSU awards was $0.8 million, of which $0.1 million was capitalized consistent with the Company’s policies for capitalizing eligible portions of employee compensation. The remaining compensation expense to be recognized with respect to the non-vested RPSUs at March 31, 2022 was approximately $12.6 million and is expected to be recognized over a weighted average remaining vesting period of 2.01 years. The Company issued 277,061 common shares on February 1, 2022 in settlement of RPSUs that had been awarded on February 21, 2019 (with a three-year measurement period ended December 31, 2021). Holders of these RPSUs also received a cash dividend of $0.19 per share for these common shares on January 19, 2022.
|
SEGMENT INFORMATION |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SEGMENT INFORMATION | 14. SEGMENT INFORMATION As of March 31, 2022, the Company owns and manages properties within five segments: (1) Philadelphia Central Business District ("Philadelphia CBD"), (2) Pennsylvania Suburbs, (3) Austin, Texas (4) Metropolitan Washington, D.C. and (5) Other. The Philadelphia CBD segment includes properties located in the City of Philadelphia, Pennsylvania. The Pennsylvania Suburbs segment includes properties in Chester, Delaware, and Montgomery counties in the Philadelphia suburbs. The Austin, Texas segment includes properties in the City of Austin, Texas. The Metropolitan Washington, D.C. segment includes properties in the District of Columbia, Northern Virginia and Southern Maryland. The Other segment includes properties located in Camden County, New Jersey and New Castle County, Delaware. In addition to the five segments, the corporate group is responsible for cash and investment management, development of certain real estate properties during the construction period, and certain other general support functions. Land held for development and construction in progress is transferred to operating properties by region upon completion of the associated construction or project. The following tables provide selected asset information and results of operations of the Company's reportable segments (in thousands):
Net operating income:
Net operating income (“NOI”) is a non-GAAP financial measure, which we define as total revenue less property operating expenses, real estate taxes and third party management expenses. Property operating expenses that are included in determining NOI consist of costs that are necessary and allocable to our operating properties such as utilities, property-level salaries, repairs and maintenance, property insurance and management fees. General and administrative expenses that are not reflected in NOI primarily consist of corporate-level salaries, amortization of share awards and professional fees that are incurred as part of corporate office management. NOI presented by the Company may not be comparable to NOI reported by other companies that define NOI differently. NOI is the primary measure that is used by the Company’s management to evaluate the operating performance of the Company’s real estate assets by segment. The Company believes NOI provides useful information to investors regarding the financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. While NOI is a relevant and widely used measure of operating performance of real estate investment trusts, it does not represent cash flow from operations or net income as defined by GAAP and should not be considered as an alternative to those measures in evaluating our liquidity or operating performance. NOI does not reflect interest expenses, real estate impairment losses, depreciation and amortization costs, capital expenditures and leasing costs. The Company believes that net income (loss), as defined by GAAP, is the most appropriate earnings measure. The following is a reconciliation of consolidated net income (loss), as defined by GAAP, to consolidated NOI, (in thousands):
|
COMMITMENTS AND CONTINGENCIES |
3 Months Ended |
---|---|
Mar. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | 15. COMMITMENTS AND CONTINGENCIES Legal Proceedings The Company is involved from time to time in litigation on various matters, including disputes with tenants, vendors and disputes arising out of agreements to purchase or sell properties. Given the nature of the Company’s business activities, these lawsuits are considered routine to the conduct of its business. The result of any particular lawsuit cannot be predicted, because of the very nature of litigation, the litigation process and its adversarial nature, and the jury system. The Company will establish reserves for specific legal proceedings when it determines that the likelihood of an unfavorable outcome is probable and when the amount of loss is reasonably estimable. The Company does not expect that the liabilities, if any, that may ultimately result from such legal actions will have a material adverse effect on the consolidated financial position, results of operations or cash flows of the Company. Environmental As an owner of real estate, the Company is subject to various environmental laws of federal, state, and local governments. The Company’s compliance with existing laws has not had a material adverse effect on its financial condition and results of operations, and the Company does not believe it will have a material adverse effect in the future. However, the Company cannot predict the impact of unforeseen environmental contingencies or new or changed laws or regulations on its current Properties or on properties that the Company may acquire. Debt Guarantees As of March 31, 2022, the Company’s unconsolidated real estate ventures had aggregate indebtedness of $1,217.2 million. These loans are generally mortgage or construction loans, most of which are nonrecourse to the Company, except for customary recourse carve-outs. In addition, during construction undertaken by the unconsolidated real estate ventures, including the 3025 JFK Venture, the Company has provided, and expects to continue to provide, cost overrun and completion guarantees, as well as customary environmental indemnities and guarantees of customary exceptions to nonrecourse provisions in loan agreements. In the agreement with its partner in the 3025 JFK Venture, the Company agreed to provide cost overrun and completion guaranties for the project under development. With respect to the construction loan obtained by 3025 JFK Venture on July 23, 2021, the Company has also provided a carry guarantee and limited payment guarantee up to 25% of the principal balance of the $186.7 million construction loan. Impact of Natural Disasters and Casualty The Company carries liability insurance to mitigate its exposure to certain losses, including those relating to property damage. The Company records the estimated amount of expected insurance proceeds for property damage and other losses incurred as an asset (typically a receivable from the insurer) and income up to the amount of the losses incurred when receipt of insurance proceeds is deemed probable. Any amount of insurance recovery in excess of the amount of the losses is considered a gain contingency and is not recorded until the proceeds are received. In February 2021, one of the Company's properties in Austin, Texas sustained damage from the winter storms and resulting power grid failures. As a result of the damage, during the year ended December 31, 2021, the Company recorded a fixed asset write-off totaling $1.2 million and recorded an estimated $7.2 million of restoration costs, of which $1.9 million is included in Accounts payable and accrued expenses on the consolidated balance sheets as of December 31, 2021. The Company also sustained business interruption loss of $3.9 million related to unpaid rent, which is also fully covered under the insurance policy. During the year ended December 31, 2021, the Company received $15.3 million of insurance proceeds, resulting in full recovery of the costs incurred to date. The $3.0 million of insurance proceeds received in excess of the fixed asset write-off, total business interruption, and total estimated restoration cost during the year ended December 31, 2021 is included in Other income on the consolidated statement of operations. During the three months ended March 31, 2022, the Company recognized a $0.8 million reduction of the previously estimated restoration costs and also received $2.4 million of additional insurance proceeds. The reduction of the restoration costs and additional insurance proceeds are included in Other income on the consolidated statement of operations. Other Commitments or Contingencies Under the terms of each of the One Uptown joint venture agreements, the joint venture partner is not required to fund project costs until the closing of the applicable construction loans. In the event that the Company does not close on the applicable construction loan for each of the joint ventures by June 30, 2022, the joint venture partner could elect to assign its interest in the project to the Company and have no obligation to fund the project costs. In addition, the Company has provided cost overrun and completion guarantees, as well as customary environmental indemnities, in favor of the joint venture partner, for each of the One Uptown joint ventures. In connection with the Schuylkill Yards Project, the Company entered into a neighborhood engagement program and, as of March 31, 2022, had $7.0 million of future fixed contractual obligations. The Company also committed to fund additional contributions under the program. As of March 31, 2022, the Company estimates that these additional contributions, which are not fixed under the terms of agreement, will be $2.3 million. In connection with the formation of the Commerce Square Venture, the Company has committed to investing an additional $20.0 million of preferred equity in the properties on a pari passu basis with its joint venture partner of which $4.7 million has been contributed by the Company as of March 31, 2022. The Company invests in its properties and regularly incurs capital expenditures in the ordinary course of business to maintain the properties. The Company believes that such expenditures enhance its competitiveness. The Company also enters into construction, utility and service contracts in the ordinary course of business which may extend beyond one year. These contracts typically provide for cancellation with insignificant or no cancellation penalties.
|
BASIS OF PRESENTATION (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2022 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for interim financial statements. Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, all adjustments consist solely of normal recurring matters, and result in a fair statement of the financial position of the Company as of March 31, 2022, the results of its operations for the three months ended March 31, 2022 and 2021 and its cash flows for the three months ended March 31, 2022 and 2021. The results of operations for such interim periods are not necessarily indicative of the results for a full year. These consolidated financial statements should be read in conjunction with the Parent Company’s and the Operating Partnership’s consolidated financial statements and footnotes included in their combined Annual Report on Form 10-K for the year ended December 31, 2021 filed with the SEC on February 24, 2022. The consolidated balance sheet at December 31, 2021 has been derived from the audited financial statements as of that date but does not include all the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. The Company's Annual Report on Form 10-K for the year ended December 31, 2021 contains a discussion of its significant accounting policies under Note 2, "Summary of Significant Accounting Policies". There have been no significant changes in the Company's significant accounting policies since December 31, 2021.
|
Recent Accounting Pronouncements | Recent Accounting Pronouncements In March 2020, the FASB issued ASU 2020-04 Reference Rate Reform (Topic 848) Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments provide practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance is optional and is effective between March 12, 2020 and December 31, 2022. The guidance may be elected over time as reference rate reform activities occur. The Company continues to evaluate the impact of the guidance and may apply elections as applicable as additional changes in the market occur.
|
ORGANIZATION OF THE PARENT COMPANY AND THE OPERATING PARTNERSHIP (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Core Portfolio of Operating Properties and Excludes Development, Redevelopment and Held for Sale | The Company’s core portfolio of operating properties (the “Core Properties”) excludes development properties, redevelopment properties, and properties held for sale. The Properties were comprised of the following as of March 31, 2022:
|
REAL ESTATE INVESTMENTS (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Carrying Value of Operating Properties | As of March 31, 2022 and December 31, 2021, the gross carrying value of the operating properties was as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Properties Acquired | The following table summarizes the property acquisitions during the three months ended March 31, 2022 (dollars in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Properties Sold | The following table summarizes the property dispositions during the three months ended March 31, 2022 (dollars in thousands):
(a)Gain/(Loss) on Sale is net of closing and other transaction related costs.
|
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Financial Position of Real Estate Ventures | The following is a summary of the financial position of the unconsolidated real estate ventures in which the Company held interests as of March 31, 2022 and December 31, 2021 (in thousands):
(a)This amount does not include the effect of the basis difference between the Company's historical cost basis and the basis recorded at the real estate venture level, which is typically amortized over the life of the related assets and liabilities. Basis differentials occur from the impairment of investments, purchases of third party interests in existing real estate ventures and upon the transfer of assets that were previously owned by the Company into a real estate venture. In addition, certain acquisition, transaction and other costs may not be reflected in the net assets at the real estate venture level.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Results Of Unconsolidated Real Estate Ventures | The following is a summary of results of operations of the unconsolidated real estate ventures in which the Company held interests during the three month periods ended March 31, 2022 and 2021 (in thousands):
|
LEASES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Lease Income | The table below sets forth the allocation of lease revenue between fixed contractual payments and variable lease payments for the three months ended March 31, 2022 and 2021 (in thousands):
|
INTANGIBLE ASSETS AND LIABILITIES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Intangible Assets and Liabilities | As of March 31, 2022 and December 31, 2021, the Company’s intangible assets/liabilities were comprised of the following (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Amortization for Intangible Assets and Liabilities | As of March 31, 2022, the Company’s annual amortization for its intangible assets/liabilities, assuming no prospective early lease terminations, was as follows (dollars in thousands):
|
DEBT OBLIGATIONS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated Debt Obligations | The following table sets forth information regarding the Company’s consolidated debt obligations outstanding as of March 31, 2022 and December 31, 2021 (in thousands):
(a)The Company has the right to extend the term of the Unsecured Credit Facility until July 2023 through two successive six-month extension options. The extension fees amount to 0.0625% and 0.0750% of the $600.0 million borrowing capacity for the first and second six-month extension, respectively.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturities of Long-term Debt | As of March 31, 2022, the aggregate scheduled principal payments on the Company's debt obligations were as follows (in thousands):
|
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Financial Instruments with Fair Values Different from their Carrying Amount | The following are financial instruments for which the Company’s estimates of fair value differ from the carrying amounts (in thousands):
(a)Net of deferred financing costs of $5.5 million and $5.8 million for unsecured notes payable and $0.3 million and $0.4 million for variable rate debt as of March 31, 2022 and December 31, 2021. (b)For further detail, refer to Note , ''Debt and Preferred Equity Investments."
|
DERIVATIVE FINANCIAL INSTRUMENTS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | The following table summarizes the terms and fair values of the Company’s derivative financial instruments as of March 31, 2022 and December 31, 2021. The notional amounts provide an indication of the extent of the Company’s involvement in these instruments at that time, but do not represent exposure to credit, interest rate or market risks (amounts presented in thousands).
(a)Hedging unsecured variable rate debt.
|
BENEFICIARIES' EQUITY OF THE PARENT COMPANY (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share (EPS), Basic and Diluted | The following table details the number of shares and net income used to calculate basic and diluted earnings per share (in thousands, except share and per share amounts; results may not add due to rounding):
The following table details the number of units and net income used to calculate basic and diluted earnings per common partnership unit (in thousands, except unit and per unit amounts; results may not add due to rounding):
|
PARTNERS' EQUITY OF THE PARENT COMPANY (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share (EPS), Basic and Diluted | The following table details the number of shares and net income used to calculate basic and diluted earnings per share (in thousands, except share and per share amounts; results may not add due to rounding):
The following table details the number of units and net income used to calculate basic and diluted earnings per common partnership unit (in thousands, except unit and per unit amounts; results may not add due to rounding):
|
SHARE BASED COMPENSATION (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Company's Restricted Share Activity | The following table summarizes the Company’s Restricted Share Rights activity during the three months ended March 31, 2022:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Restricted Performance Share Units Plan | The table below presents certain information as to unvested RPSU awards.
|
SEGMENT INFORMATION (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate Investments, Net Operating Income and Unconsolidated Real Estate Ventures of Reportable Segments | The following tables provide selected asset information and results of operations of the Company's reportable segments (in thousands):
Net operating income:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Consolidated Net Income to Consolidated NOI | The following is a reconciliation of consolidated net income (loss), as defined by GAAP, to consolidated NOI, (in thousands):
|
ORGANIZATION OF THE PARENT COMPANY AND THE OPERATING PARTNERSHIP- Narrative (Details) |
3 Months Ended |
---|---|
Mar. 31, 2022
a
ft²
property
parcel
| |
Organization of The Parent Company and The Operating Partnership [Line Items] | |
Number of real estate properties | property | 81 |
Rentable area (in square feet) | 13,678,136 |
Unconsolidated Properties | Unconsolidated Real Estate Ventures | |
Organization of The Parent Company and The Operating Partnership [Line Items] | |
Number of real estate properties | property | 10 |
Parent Company | |
Organization of The Parent Company and The Operating Partnership [Line Items] | |
Areas of land held for development (in acres) | a | 169.4 |
Area of land held for sale | a | 0.8 |
Lease agreement term | 99 years |
Area of additional undeveloped parcels of land with option to purchase (in acres) | a | 55.5 |
Total potential development capacity (in square feet) | 13,400,000 |
Parent Company | Parcel of land | |
Organization of The Parent Company and The Operating Partnership [Line Items] | |
Lease agreement term | 99 years |
Parent Company | Held-for-sale | |
Organization of The Parent Company and The Operating Partnership [Line Items] | |
Total potential development capacity (in square feet) | 200,000 |
Parent Company | Leashold Interest Land | |
Organization of The Parent Company and The Operating Partnership [Line Items] | |
Areas of land held for development (in acres) | a | 0.8 |
Number of parcels of land | parcel | 1 |
Wholly-owned Management Company Subsidiaries | |
Organization of The Parent Company and The Operating Partnership [Line Items] | |
Rentable area (in square feet) | 23,100,000 |
Wholly-owned Management Company Subsidiaries | Wholly Owned Properties | |
Organization of The Parent Company and The Operating Partnership [Line Items] | |
Rentable area (in square feet) | 13,700,000 |
Wholly-owned Management Company Subsidiaries | Partially Owned Properties | |
Organization of The Parent Company and The Operating Partnership [Line Items] | |
Rentable area (in square feet) | 9,400,000 |
Brandywine Operating Partnership LP | |
Organization of The Parent Company and The Operating Partnership [Line Items] | |
Ownership in the operating partnership | 99.70% |
ORGANIZATION OF THE PARENT COMPANY AND THE OPERATING PARTNERSHIP - Summary of Core Portfolio of Operating Properties and Excludes Development, Redevelopment and Held for Sale (Details) |
Mar. 31, 2022
ft²
property
|
---|---|
Real Estate Properties [Line Items] | |
Number of Properties | property | 81 |
Rentable area (in square feet) | ft² | 13,678,136 |
Office properties | |
Real Estate Properties [Line Items] | |
Number of Properties | property | 72 |
Rentable area (in square feet) | ft² | 12,097,300 |
Mixed-use properties | |
Real Estate Properties [Line Items] | |
Number of Properties | property | 5 |
Rentable area (in square feet) | ft² | 942,334 |
Core Properties | |
Real Estate Properties [Line Items] | |
Number of Properties | property | 77 |
Rentable area (in square feet) | ft² | 13,039,634 |
Development property | |
Real Estate Properties [Line Items] | |
Number of Properties | property | 1 |
Rentable area (in square feet) | ft² | 205,803 |
Redevelopment properties | |
Real Estate Properties [Line Items] | |
Number of Properties | property | 3 |
Rentable area (in square feet) | ft² | 432,699 |
REAL ESTATE INVESTMENTS - Gross Carrying Value of Operating Properties (Details) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Real Estate [Abstract] | ||
Land | $ 410,103 | $ 410,144 |
Building and improvements | 2,696,233 | 2,653,492 |
Tenant improvements | 411,659 | 408,966 |
Total | $ 3,517,995 | $ 3,472,602 |
REAL ESTATE INVESTMENTS - Summary of Properties Acquired (Details) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Jan. 21, 2022
USD ($)
a
|
Mar. 31, 2022
USD ($)
|
Mar. 31, 2021
USD ($)
|
|
Real Estate [Line Items] | |||
Purchase Price | $ 3,446 | $ 0 | |
Land | 631 Park Avenue | |||
Real Estate [Line Items] | |||
Rentable Square Feet/Acres | a | 3.3 | ||
Purchase Price | $ 3,650 |
REAL ESTATE INVESTMENTS - Summary of Property Dispositions (Details) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Jan. 20, 2022
USD ($)
a
|
Mar. 31, 2022
USD ($)
|
Mar. 31, 2021
USD ($)
|
|
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Gain (Loss) on Sale | $ 0 | $ 74 | |
Land | Gateway G & H | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Rentable Square Feet/Acres | a | 10.0 | ||
Sales Price | $ 1,600 | ||
Gain (Loss) on Sale | $ 897 |
REAL ESTATE INVESTMENTS - Textual (Details) $ in Thousands |
Apr. 14, 2022
USD ($)
|
Mar. 31, 2022
USD ($)
ft²
a
parcel
|
Dec. 31, 2021
USD ($)
|
Dec. 01, 2021
USD ($)
ft²
property
apartment
|
---|---|---|---|---|
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Investment in real estate ventures | $ 434,555 | $ 411,110 | ||
Rentable area (in square feet) | ft² | 13,678,136 | |||
Principal balance outstanding | $ 1,984,610 | |||
Assets held for sale, net | 25,205 | $ 562 | ||
Held-for-sale | Other - Land | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Assets held for sale, net | $ 25,200 | |||
Held-for-sale | Other - Land | Metropolitan Washington, D.C. Segment | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Number of parcels of land | parcel | 1 | |||
Area of land (in acres) | a | 0.8 | |||
Held-for-sale | Other - Land | Metropolitan Washington, D.C. Segment | Subsequent Event | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Proceeds from sale of land | $ 29,700 | |||
One Uptown Venture | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Investment in real estate ventures | $ 328,400 | |||
Number of apartment residence | apartment | 341 | |||
Joint venture, funding committed by other party | $ 57,500 | |||
Construction loan, percentage of total cost | 65.00% | |||
One Uptown Venture | Construction Loans | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Principal balance outstanding | $ 213,400 | |||
One Uptown Venture | Preferred Stock | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Equity method investment, ownership percentage | 50.00% | |||
One Uptown Venture | Common Stock | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Equity method investment, ownership percentage | 50.00% | |||
One Uptown Venture | Class A Workspace | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Rentable area (in square feet) | ft² | 348,000 | |||
One Uptown Venture | Street Level Retail | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Rentable area (in square feet) | ft² | 15,000 | |||
Canyon Partners Real Estate | One Uptown Venture | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Number of joint ventures | property | 2 |
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES - Narrative (Details) $ in Thousands |
3 Months Ended | |||
---|---|---|---|---|
Mar. 17, 2022
USD ($)
ft²
|
Mar. 31, 2022
USD ($)
ft²
a
property
apartment
|
Mar. 31, 2021
USD ($)
|
Dec. 31, 2021
USD ($)
|
|
Schedule of Equity Method Investments [Line Items] | ||||
Number of real estate properties | property | 81 | |||
Investment in unconsolidated real estate ventures | $ 461,389 | $ 435,506 | ||
Accounts receivable | $ 14,214 | 11,875 | ||
Rentable area (in square feet) | ft² | 13,678,136 | |||
Purchase Price | $ 3,446 | $ 0 | ||
Real Estate Venture | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Accounts receivable | 2,600 | $ 2,500 | ||
Management Fees | Real Estate Venture | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Service and other revenue | 1,900 | 2,000 | ||
Leasing Commission Income | Real Estate Venture | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Service and other revenue | 400 | $ 1,300 | ||
Unconsolidated Real Estate Ventures | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Investment in unconsolidated real estate ventures | $ 434,600 | |||
Unconsolidated Real Estate Ventures | Minimum | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Equity method investment, ownership percentage | 15.00% | |||
Unconsolidated Real Estate Ventures | Maximum | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Equity method investment, ownership percentage | 70.00% | |||
Unconsolidated Real Estate Ventures | Office properties | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Number of unconsolidated investments in Real Estate Ventures | property | 5 | |||
Rentable area (in square feet) | ft² | 9,100,000 | |||
Unconsolidated Real Estate Ventures | Other Liabilities | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Investment in unconsolidated real estate ventures | $ 26,800 | |||
Unconsolidated Real Estate Ventures | Unconsolidated Properties | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Number of real estate properties | property | 10 | |||
Number of properties with negative investment balances | property | 1 | |||
Unconsolidated Real Estate Ventures | Land Held For Development | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Number of unconsolidated investments in Real Estate Ventures | property | 2 | |||
Area of land (in acres) | a | 1.4 | |||
Unconsolidated Real Estate Ventures | Land Under Active Development | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Number of unconsolidated investments in Real Estate Ventures | property | 1 | |||
Area of land (in acres) | a | 1.0 | |||
Unconsolidated Real Estate Ventures | Mixed Use Tower | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Number of unconsolidated investments in Real Estate Ventures | property | 1 | |||
Rentable area (in square feet) | ft² | 200,000 | |||
Number of apartment units (in units) | apartment | 250 | |||
Unconsolidated Real Estate Ventures | Residential Tower | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Number of unconsolidated investments in Real Estate Ventures | property | 1 | |||
Number of apartment units (in units) | apartment | 321 | |||
Cira Square REIT, LLC | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Equity method investment, ownership percentage | 20.00% | |||
Gross purchase price | $ 383,000 | |||
Purchase Price | 28,600 | |||
Cira Square REIT, LLC | Secured Debt | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Debt instrument, face amount | $ 257,700 | |||
Cira Square REIT, LLC | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Spread on variable rate | 3.50% | |||
Cira Square REIT, LLC | Office properties | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Rentable area (in square feet) | ft² | 862,692 |
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES - Summary of Financial Position of Real Estate Ventures (Details) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
Mar. 31, 2021 |
Dec. 31, 2020 |
---|---|---|---|---|
Schedule of Equity Method Investments [Line Items] | ||||
Net property | $ 2,962,781 | $ 2,955,068 | ||
Other assets | 148,493 | 133,094 | ||
Other liabilities | 49,705 | 48,683 | ||
Debt, net | 1,986,583 | |||
Equity | 1,675,863 | 1,701,219 | $ 1,782,254 | $ 1,804,648 |
Investment In Nonconsolidated Real Estate | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Net property | 1,939,193 | 1,563,263 | ||
Other assets | 519,361 | 434,687 | ||
Other liabilities | 403,715 | 331,947 | ||
Debt, net | 1,210,476 | 956,668 | ||
Equity | $ 844,363 | $ 709,335 |
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES - Summary of Results of Operations of Real Estate Ventures with Interests (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Schedule of Equity Method Investments [Line Items] | ||
Revenue | $ 127,505 | $ 120,769 |
Operating expenses | (101,700) | (93,601) |
Interest expense | (15,742) | (16,293) |
Depreciation and amortization | (43,782) | (40,343) |
Net income | 6,101 | 6,964 |
Equity in loss of unconsolidated real estate ventures | (4,563) | (6,924) |
Investment In Nonconsolidated Real Estate | ||
Schedule of Equity Method Investments [Line Items] | ||
Revenue | 53,216 | 53,357 |
Operating expenses | (28,592) | (28,987) |
Interest expense | (7,469) | (7,374) |
Depreciation and amortization | (21,283) | (24,893) |
Net income | (4,128) | (7,897) |
Company's share of net loss | (4,617) | (6,541) |
Basis adjustments and other | 54 | (383) |
Equity in loss of unconsolidated real estate ventures | $ (4,563) | $ (6,924) |
LEASES (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Leases [Abstract] | ||
Fixed contractual payments | $ 88,763 | $ 86,380 |
Variable lease payments | 24,331 | 24,148 |
Total | $ 113,094 | $ 110,528 |
INTANGIBLE ASSETS AND LIABILITIES - Intangible Assets and Liabilities (Details) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Intangible Assets [Line Items] | ||
Intangible assets, total cost | $ 64,254 | $ 73,029 |
Intangible assets, accumulated amortization | (38,674) | (44,473) |
Intangible Assets, net | 25,580 | 28,556 |
Intangible liabilities, total cost | 24,485 | 27,025 |
Intangible liabilities, accumulated amortization | (12,400) | (14,044) |
Intangible Liabilities, net | 12,085 | 12,981 |
In-place lease value | ||
Intangible Assets [Line Items] | ||
Intangible assets, total cost | 63,601 | 72,376 |
Intangible assets, accumulated amortization | (38,245) | (44,066) |
Intangible Assets, net | 25,356 | 28,310 |
Tenant relationship value | ||
Intangible Assets [Line Items] | ||
Intangible assets, total cost | 167 | 167 |
Intangible assets, accumulated amortization | (98) | (97) |
Intangible Assets, net | 69 | 70 |
Above market leases acquired | ||
Intangible Assets [Line Items] | ||
Intangible assets, total cost | 486 | 486 |
Intangible assets, accumulated amortization | (331) | (310) |
Intangible Assets, net | $ 155 | $ 176 |
INTANGIBLE ASSETS AND LIABILITIES - Annual Amortization of Intangible Assets, Liabilities (Details) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Assets | ||
2022 (nine months remaining) | $ 6,665 | |
2023 | 6,724 | |
2024 | 4,433 | |
2025 | 3,255 | |
2026 | 1,195 | |
Thereafter | 3,308 | |
Intangible Assets, net | 25,580 | $ 28,556 |
Liabilities | ||
2022 (nine months remaining) | 1,691 | |
2023 | 1,540 | |
2024 | 1,321 | |
2025 | 1,044 | |
2026 | 754 | |
Thereafter | 5,735 | |
Intangible Liabilities, net | $ 12,085 | $ 12,981 |
DEBT OBLIGATIONS - Consolidated Debt Obligations Outstanding (Details) |
3 Months Ended | |
---|---|---|
Mar. 31, 2022
USD ($)
property
|
Dec. 31, 2021
USD ($)
|
|
Consolidated debt obligations | ||
Principal balance outstanding | $ 1,984,610,000 | |
Plus: original issue premium (discount), net | (7,699,000) | |
Less: deferred financing costs | (5,726,000) | |
Debt, net | 1,986,583,000 | |
Unsecured Debt | ||
Consolidated debt obligations | ||
Principal balance outstanding | 1,984,610,000 | $ 1,851,610,000 |
Plus: original issue premium (discount), net | 7,699,000 | 8,187,000 |
Less: deferred financing costs | (5,726,000) | (6,211,000) |
Debt, net | 1,986,583,000 | 1,853,586,000 |
Unsecured Debt | $600 million Unsecured Credit Facility | ||
Consolidated debt obligations | ||
Debt instrument, face amount | 600,000,000 | |
Principal balance outstanding | $ 156,000,000 | 23,000,000 |
Number of extensions | property | 2 | |
Extension term | 6 months | |
Debt extension fees for first six months, percentage | 0.0625% | |
Debt extension fees for next six months, percentage | 0.075% | |
Unsecured Debt | $600 million Unsecured Credit Facility | LIBOR | ||
Consolidated debt obligations | ||
Spread on variable rate | 1.10% | |
Unsecured Debt | Term Loan - Swapped to fixed | ||
Consolidated debt obligations | ||
Principal balance outstanding | $ 250,000,000 | 250,000,000 |
Effective interest rate | 2.87% | |
Unsecured Debt | $350.0M 3.95% Guaranteed Notes due 2023 | ||
Consolidated debt obligations | ||
Debt instrument, face amount | $ 350,000,000.0 | |
Debt instrument, interest rate, stated percentage | 3.95% | |
Principal balance outstanding | $ 350,000,000 | 350,000,000 |
Effective interest rate | 3.87% | |
Unsecured Debt | $350.0M 4.10% Guaranteed Notes due 2024 | ||
Consolidated debt obligations | ||
Debt instrument, face amount | $ 350,000,000.0 | |
Debt instrument, interest rate, stated percentage | 4.10% | |
Principal balance outstanding | $ 350,000,000 | 350,000,000 |
Effective interest rate | 3.78% | |
Unsecured Debt | $450.0M 3.95% Guaranteed Notes due 2027 | ||
Consolidated debt obligations | ||
Debt instrument, face amount | $ 450,000,000.0 | |
Debt instrument, interest rate, stated percentage | 3.95% | |
Principal balance outstanding | $ 450,000,000 | 450,000,000 |
Effective interest rate | 4.03% | |
Unsecured Debt | $350.0M 4.55% Guaranteed Notes due 2029 | ||
Consolidated debt obligations | ||
Debt instrument, face amount | $ 350,000,000.0 | |
Debt instrument, interest rate, stated percentage | 4.55% | |
Principal balance outstanding | $ 350,000,000 | 350,000,000 |
Effective interest rate | 4.30% | |
Unsecured Debt | Indenture IA (Preferred Trust I) | ||
Consolidated debt obligations | ||
Principal balance outstanding | $ 27,062,000 | 27,062,000 |
Unsecured Debt | Indenture IA (Preferred Trust I) | LIBOR | ||
Consolidated debt obligations | ||
Spread on variable rate | 1.25% | |
Unsecured Debt | Indenture IB (Preferred Trust I) | ||
Consolidated debt obligations | ||
Principal balance outstanding | $ 25,774,000 | 25,774,000 |
Unsecured Debt | Indenture IB (Preferred Trust I) | LIBOR | ||
Consolidated debt obligations | ||
Spread on variable rate | 1.25% | |
Unsecured Debt | Indenture II (Preferred Trust II) | ||
Consolidated debt obligations | ||
Principal balance outstanding | $ 25,774,000 | $ 25,774,000 |
Unsecured Debt | Indenture II (Preferred Trust II) | LIBOR | ||
Consolidated debt obligations | ||
Spread on variable rate | 1.25% |
DEBT OBLIGATIONS - Textual (Details) - Revolving Credit Facility |
3 Months Ended |
---|---|
Mar. 31, 2022
USD ($)
| |
Debt Instrument [Line Items] | |
Maximum borrowing capacity (up to) | $ 600,000,000 |
Weighted average interest rate | 1.30% |
Interest expense, debt | $ 300,000 |
LIBOR | |
Debt Instrument [Line Items] | |
Spread on variable rate | 1.10% |
DEBT OBLIGATIONS - Aggregate Scheduled Principal Payments of Debt Obligation, Excluding Amortization of Discounts and Premiums (Details) $ in Thousands |
Mar. 31, 2022
USD ($)
|
---|---|
Debt Disclosure [Abstract] | |
2022 (nine months remaining) | $ 406,000 |
2023 | 350,000 |
2024 | 350,000 |
2025 | 0 |
2026 | 0 |
Thereafter | 878,610 |
Total principal payments | 1,984,610 |
Net unamortized premiums/(discounts) | 7,699 |
Net deferred financing costs | (5,726) |
Debt, net | $ 1,986,583 |
FAIR VALUE OF FINANCIAL INSTRUMENTS - Financial Instruments for which Estimates of Fair Value Differ from Carrying Amounts (Details) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Deferred financing costs, net | $ 5,726 | |
Unsecured notes payable | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Deferred financing costs, net | 5,726 | $ 6,211 |
Carrying Amount | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Notes receivable | 44,430 | 44,430 |
Carrying Amount | Unsecured notes payable | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Unsecured notes payable | 1,502,235 | 1,502,368 |
Deferred financing costs, net | 5,500 | 5,800 |
Carrying Amount | Variable rate debt | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Variable rate debt | 484,348 | 351,218 |
Deferred financing costs, net | 300 | 400 |
Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Notes receivable, fair value | 44,862 | 45,230 |
Fair Value | Unsecured notes payable | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Debt instrument, fair value | 1,515,265 | 1,588,780 |
Fair Value | Variable rate debt | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Debt instrument, fair value | $ 466,999 | $ 344,754 |
Fair Value of Financial Instruments - Textual (Details) - Brandywine 1919 Ventures - USD ($) $ in Millions |
Dec. 31, 2021 |
Jun. 26, 2018 |
---|---|---|
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Mortgage loan | $ 44.4 | |
Equity method investment, ownership percentage | 50.00% | |
Other Assets | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Note receivable | $ 44.4 |
DERIVATIVE FINANCIAL INSTRUMENTS (Details) - USD ($) |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Derivatives, Fair Value [Line Items] | ||
Notional Amount | $ 250,000,000 | $ 250,000,000 |
Swap | Cash Flow Hedging | ||
Derivatives, Fair Value [Line Items] | ||
Notional Amount | $ 250,000,000 | 250,000,000 |
Strike | 2.868% | |
Fair value | $ (545,000) | $ (2,461,000) |
LIMITED PARTNERS' NONCONTROLLING INTERESTS IN THE PARENT COMPANY (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
Dec. 31, 2021 |
|
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |||
Redemption of limited partnership units | $ 4,006 | $ 0 | |
Aggregate amount related to non-controlling interests classified within equity | 5,000 | $ 8,200 | |
Settlement value of non controlling interest in operating partnership | $ 7,300 | $ 11,100 | |
General Partner Capital | |||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |||
Repurchase and retirement of LP units (in shares) | 307,516 |
BENEFICIARIES' EQUITY OF THE PARENT COMPANY - Number of Shares and Net Income Used to Calculate Basic and Diluted Earnings per Share (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Numerator | ||
Net income | $ 6,101 | $ 6,964 |
Net income attributable to noncontrolling interests | (8) | (43) |
Nonforfeitable dividends allocated to unvested restricted shareholders, Basic | (148) | (146) |
Net income attributable to noncontrolling interests, Diluted | (8) | (43) |
Nonforfeitable dividends allocated to unvested restricted shareholders, Diluted | (148) | (146) |
Net income attributable to Common Partnership Unitholders of Brandywine Operating Partnership, L.P. | 5,945 | 6,775 |
Net income attributable to common shareholders, diluted | $ 5,945 | $ 6,775 |
Denominator | ||
Weighted average units outstanding, basic (in shares) | 171,294,949 | 170,624,741 |
Contingent securities/Share based compensation (in shares) | 1,594,045 | 1,011,379 |
Weighted average units outstanding, diluted (in shares) | 172,888,994 | 171,636,120 |
Earnings per Common Share: | ||
Net income attributable to common shareholders, Basic (in dollars per share) | $ 0.03 | $ 0.04 |
Net income attributable to common shareholders, Diluted (in dollars per share) | $ 0.03 | $ 0.04 |
BENEFICIARIES' EQUITY OF THE PARENT COMPANY - Narrative (Details) - USD ($) |
3 Months Ended | ||||
---|---|---|---|---|---|
Apr. 20, 2022 |
Feb. 23, 2022 |
Mar. 31, 2022 |
Mar. 31, 2021 |
Jan. 03, 2019 |
|
Class of Stock [Line Items] | |||||
Distributions declared (in dollars per share) | $ 0.19 | $ 0.19 | $ 0.19 | ||
Dividends, common stock | $ 32,800,000 | ||||
Stock repurchase program, authorized amount | $ 150,000,000 | ||||
Shares repurchased and retired (in shares) | 0 | 0 | |||
Subsequent Event | |||||
Class of Stock [Line Items] | |||||
Dividends paid in cash (in dollars per share) | $ 0.19 | ||||
Redeemable Common Limited Partnership Units | |||||
Class of Stock [Line Items] | |||||
Redeemable common limited partnership units (in shares) | 516,467 | 981,634 |
PARTNERS' EQUITY OF THE PARENT COMPANY- Number of Units and Net Income Used to Calculate Basic and Diluted Earnings Per Common Partnership Unit (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Numerator | ||
Net income | $ 6,101 | $ 6,964 |
Nonforfeitable dividends allocated to unvested restricted shareholders, Basic | (148) | (146) |
Nonforfeitable dividends allocated to unvested restricted shareholders, Diluted | $ (148) | $ (146) |
Denominator | ||
Weighted average units outstanding, basic (in shares) | 171,294,949 | 170,624,741 |
Contingent securities/Share based compensation (in shares) | 1,594,045 | 1,011,379 |
Weighted average units outstanding, diluted (in shares) | 172,888,994 | 171,636,120 |
Earnings per Common Partnership Unit: | ||
Net income attributable to common shareholders, Basic (in dollars per share) | $ 0.03 | $ 0.04 |
Net income attributable to common shareholders, Diluted (in dollars per share) | $ 0.03 | $ 0.04 |
BRANDYWINE OPERATING PARTNERSHIP, L.P. | ||
Numerator | ||
Net income | $ 6,101 | $ 6,964 |
Net (income) loss attributable to noncontrolling interests | 2 | 1 |
Nonforfeitable dividends allocated to unvested restricted shareholders, Basic | (148) | (146) |
Nonforfeitable dividends allocated to unvested restricted shareholders, Diluted | (148) | (146) |
Net income (loss) attributable to common unitholders, Basic | 5,955 | 6,819 |
Net income (loss) attributable to common unitholders, Diluted | $ 5,955 | $ 6,819 |
Denominator | ||
Weighted average units outstanding, basic (in shares) | 171,927,588 | 171,606,375 |
Contingent securities/Share based compensation (in shares) | 1,594,045 | 1,011,379 |
Weighted average units outstanding, diluted (in shares) | 173,521,633 | 172,617,754 |
Earnings per Common Partnership Unit: | ||
Net income attributable to common shareholders, Basic (in dollars per share) | $ 0.03 | $ 0.04 |
Net income attributable to common shareholders, Diluted (in dollars per share) | $ 0.03 | $ 0.04 |
PARTNERS' EQUITY OF THE PARENT COMPANY - Textual (Details) $ / shares in Units, $ in Millions |
3 Months Ended | |||
---|---|---|---|---|
Apr. 20, 2022
$ / shares
|
Feb. 23, 2022
USD ($)
$ / shares
|
Mar. 31, 2022
$ / shares
|
Mar. 31, 2021
$ / shares
|
|
Earnings Per Common Partnership Unit [Line Items] | ||||
Distributions declared (in dollars per share) | $ 0.19 | $ 0.19 | $ 0.19 | |
Dividends, common stock | $ | $ 32.8 | |||
Subsequent Event | ||||
Earnings Per Common Partnership Unit [Line Items] | ||||
Dividends paid in cash (in dollars per share) | $ 0.19 | |||
BRANDYWINE OPERATING PARTNERSHIP, L.P. | ||||
Earnings Per Common Partnership Unit [Line Items] | ||||
Dividends, common stock | $ | $ 32.8 | |||
Repurchase program, ratio of mirror unit of operating partnership retired for each common share repurchased | 1 | |||
BRANDYWINE OPERATING PARTNERSHIP, L.P. | Dividend declared | ||||
Earnings Per Common Partnership Unit [Line Items] | ||||
Distributions declared (in dollars per share) | $ 0.19 |
SHARE BASED COMPENSATION - Narrative (Details) $ / shares in Units, $ in Millions |
3 Months Ended | |||||
---|---|---|---|---|---|---|
Mar. 03, 2022
installment
shares
|
Feb. 01, 2022
shares
|
Jan. 19, 2022
$ / shares
|
Mar. 31, 2022
USD ($)
shares
|
Mar. 31, 2021
USD ($)
|
Dec. 31, 2021
shares
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Voluntary termination of employment age limit | 57 | |||||
Number of vesting installments | installment | 3 | |||||
Vesting acceleration period | 1 year | |||||
Restricted Share Rights Awards | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Restricted share rights outstanding (in shares) | shares | 777,423 | 474,978 | ||||
Unrecognized compensation expenses | $ | $ 3.5 | |||||
Weighted average period over which options will be recognized | 1 year 1 month 24 days | |||||
Share-based compensation expense | $ | $ 2.5 | $ 2.3 | ||||
Share-based compensation expense, capitalized | $ | $ 0.3 | $ 0.3 | ||||
Granted (in shares) | shares | 258,427 | 306,555 | ||||
Ratio of restricted share right will get settled for common share | 1 | |||||
Accumulated service period for voluntary termination | 15 years | |||||
Restricted Share Rights Awards | Minimum | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Vesting period | 1 year | |||||
Restricted Share Rights Awards | Maximum | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Vesting period | 3 years | 3 years | ||||
Restricted Performance Share Units Plan | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Vesting period | 3 years | |||||
Unrecognized compensation expenses | $ | $ 12.6 | |||||
Weighted average period over which options will be recognized | 2 years 3 days | |||||
Share-based compensation expense | $ | $ 1.2 | $ 0.8 | ||||
Share-based compensation expense, capitalized | $ | $ 0.1 | $ 0.1 | ||||
Share-based compensation activity (in shares) | shares | 277,061 | |||||
Dividends paid in cash (in dollars per share) | $ / shares | $ 0.19 | |||||
Restricted Performance Share Units Plan | Executive Officer | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Restricted share rights outstanding (in shares) | shares | 1,205,068 | 688,216 | ||||
Granted (in shares) | shares | 516,852 | |||||
Performance earning potential | 200.00% | |||||
Outperformance feature measurement term | 3 years | |||||
Vesting period after outperformance feature measurement term | 366 days | |||||
Restricted Performance Share Units Plan | Executive Officer | 2022 Awards | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Awards issuable under outperformance feature (in shares) | shares | 406,179 | |||||
Share-based compensation expense recognized to date | $ | $ 0.0 | |||||
Restricted Performance Share Units Plan | Executive Officer | 2021 Awards | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Awards issuable under outperformance feature (in shares) | shares | 388,840 | |||||
Share-based compensation expense recognized to date | $ | $ 0.0 | |||||
Restricted Performance Share Units Plan | Executive Officer | 2020 Awards | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Awards issuable under outperformance feature (in shares) | shares | 316,236 | |||||
Share-based compensation expense recognized to date | $ | $ 0.0 | |||||
Restricted Performance Share Units Plan | Non Officer Employees | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Restricted share rights outstanding (in shares) | shares | 48,128 |
SHARE BASED COMPENSATION - Restricted Share Activity (Details) - Restricted Share Rights Awards - $ / shares |
3 Months Ended | |
---|---|---|
Mar. 03, 2022 |
Mar. 31, 2022 |
|
Shares | ||
Beginning balance (in shares) | 474,978 | |
Granted (in shares) | 258,427 | 306,555 |
Vested (in shares) | (3,440) | |
Forfeited (in shares) | (670) | |
Ending balance (in shares) | 777,423 | |
Weighted Average Grant Date Fair Value | ||
Non-vested at beginning of year (in dollars per shares) | $ 13.51 | |
Granted (in dollars per shares) | 13.30 | |
Vested (in dollars per shares) | 13.30 | |
Forfeited (in dollars per shares) | 14.96 | |
Non-vested at end of year (in dollars per shares) | $ 13.43 |
SHARE BASED COMPENSATION - Restricted Performance Share Units (Details) - Executive Officer - Restricted Performance Share Units Plan - USD ($) $ in Thousands |
3 Months Ended | |||
---|---|---|---|---|
Mar. 03, 2022 |
Mar. 05, 2021 |
Mar. 05, 2020 |
Mar. 31, 2022 |
|
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||||
Beginning balance (in shares) | 688,216 | |||
Granted (in shares) | 516,852 | |||
Ending balance (in shares) | 1,205,068 | |||
March 5, 2020 RSPU Grant | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||||
Beginning balance (in shares) | 314,055 | |||
Granted (in shares) | 0 | |||
Ending balance (in shares) | 314,055 | |||
Granted (in shares) | 319,600 | |||
Fair Value of Units on Grant Date | $ 5,389 | |||
March 5, 2021 RSPU Grant | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||||
Beginning balance (in shares) | 374,161 | |||
Granted (in shares) | 0 | |||
Ending balance (in shares) | 374,161 | |||
Granted (in shares) | 380,957 | |||
Fair Value of Units on Grant Date | $ 6,389 | |||
March 3, 2022 Grant | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||||
Beginning balance (in shares) | 0 | |||
Granted (in shares) | 516,852 | |||
Ending balance (in shares) | 516,852 | |||
Granted (in shares) | 516,852 | |||
Fair Value of Units on Grant Date | $ 7,551 |
SEGMENT INFORMATION -Textual (Details) |
3 Months Ended |
---|---|
Mar. 31, 2022
segment
| |
Segment Reporting [Abstract] | |
Number of reportable segments | 5 |
SEGMENT INFORMATION - Real Estate Investments, at Cost of Company's Reportable Segments (Details) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Segment Reporting Information [Line Items] | ||
Operating properties | $ 3,517,995 | $ 3,472,602 |
Right of use asset - operating leases, net | 20,150 | 20,313 |
Construction-in-progress | 283,323 | 277,237 |
Land held for development | 94,411 | 114,604 |
Prepaid leasehold interests in land held for development, net | 27,762 | 27,762 |
Philadelphia CBD | ||
Segment Reporting Information [Line Items] | ||
Operating properties | 1,494,819 | 1,460,510 |
Pennsylvania Suburbs | ||
Segment Reporting Information [Line Items] | ||
Operating properties | 859,470 | 866,223 |
Austin, Texas | ||
Segment Reporting Information [Line Items] | ||
Operating properties | 791,600 | 778,145 |
Metropolitan Washington, D.C. | ||
Segment Reporting Information [Line Items] | ||
Operating properties | 285,386 | 280,921 |
Other | ||
Segment Reporting Information [Line Items] | ||
Operating properties | $ 86,720 | $ 86,803 |
SEGMENT INFORMATION - Net Operating Income of Company's Reportable Segments (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Segment Reporting Information [Line Items] | ||
Total revenue | $ 127,505 | $ 120,769 |
Operating expenses | (47,918) | (46,674) |
Net operating income | 79,587 | 74,095 |
Operating Segments | Philadelphia CBD | ||
Segment Reporting Information [Line Items] | ||
Total revenue | 53,471 | 51,227 |
Operating expenses | (19,743) | (17,411) |
Net operating income | 33,728 | 33,816 |
Operating Segments | Pennsylvania Suburbs | ||
Segment Reporting Information [Line Items] | ||
Total revenue | 31,807 | 31,740 |
Operating expenses | (10,158) | (10,694) |
Net operating income | 21,649 | 21,046 |
Operating Segments | Austin, Texas | ||
Segment Reporting Information [Line Items] | ||
Total revenue | 24,915 | 26,175 |
Operating expenses | (10,293) | (9,720) |
Net operating income | 14,622 | 16,455 |
Operating Segments | Metropolitan Washington, D.C. | ||
Segment Reporting Information [Line Items] | ||
Total revenue | 5,195 | 4,675 |
Operating expenses | (3,428) | (4,199) |
Net operating income | 1,767 | 476 |
Operating Segments | Other | ||
Segment Reporting Information [Line Items] | ||
Total revenue | 3,604 | 3,213 |
Operating expenses | (2,010) | (2,282) |
Net operating income | 1,594 | 931 |
Corporate | ||
Segment Reporting Information [Line Items] | ||
Total revenue | 8,513 | 3,739 |
Operating expenses | (2,286) | (2,368) |
Net operating income | $ 6,227 | $ 1,371 |
SEGMENT INFORMATION - Unconsolidated Real Estate Ventures of Company's Reportable Segments (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
Dec. 31, 2021 |
|
Segment Reporting Information [Line Items] | |||
Investment in real estate ventures | $ 434,555 | $ 411,110 | |
Equity in income (loss) of real estate venture | (4,563) | $ (6,924) | |
Philadelphia CBD | |||
Segment Reporting Information [Line Items] | |||
Investment in real estate ventures | 343,502 | 317,959 | |
Equity in income (loss) of real estate venture | (2,772) | (4,279) | |
Metropolitan Washington, D.C. | |||
Segment Reporting Information [Line Items] | |||
Investment in real estate ventures | 85,976 | 85,867 | |
Equity in income (loss) of real estate venture | (186) | (417) | |
Mid-Atlantic Office JV | |||
Segment Reporting Information [Line Items] | |||
Investment in real estate ventures | 31,911 | 31,680 | |
Equity in income (loss) of real estate venture | 418 | 207 | |
MAP Venture | |||
Segment Reporting Information [Line Items] | |||
Investment in real estate ventures | (26,834) | $ (24,396) | |
Equity in income (loss) of real estate venture | $ (2,023) | $ (2,435) |
SEGMENT INFORMATION - Reconciliation of Consolidated Net Income to Consolidated NOI (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Segment Reporting [Abstract] | ||
Net income | $ 6,101 | $ 6,964 |
Plus: | ||
Interest expense | 15,742 | 16,293 |
Interest expense - amortization of deferred financing costs | 709 | 709 |
Depreciation and amortization | 43,782 | 40,343 |
General and administrative expenses | 10,000 | 6,584 |
Equity in loss of unconsolidated real estate ventures | 4,563 | 6,924 |
Less: | ||
Interest and investment income | 440 | 1,674 |
Income tax provision | (27) | (19) |
Net gain on disposition of real estate | 0 | 74 |
Net gain on sale of undepreciated real estate | 897 | 1,993 |
Consolidated net operating income | $ 79,587 | $ 74,095 |
COMMITMENTS AND CONTINGENCIES (Details) $ in Millions |
1 Months Ended | 3 Months Ended | 12 Months Ended | |
---|---|---|---|---|
Feb. 28, 2021
property
|
Mar. 31, 2022
USD ($)
|
Dec. 31, 2021
USD ($)
|
Jul. 23, 2021
USD ($)
|
|
Loss Contingencies [Line Items] | ||||
Limited payment guarantee, percent of principle balance (up to) | 25.00% | |||
One and Two Commerce Square | Preferred Equity Investment | ||||
Loss Contingencies [Line Items] | ||||
Other commitments | $ 20.0 | |||
Amount committed to date | 4.7 | |||
Drexel Square | ||||
Loss Contingencies [Line Items] | ||||
Other commitments | 7.0 | |||
Estimated potential additional contribution obligation | 2.3 | |||
Winter Storm | ||||
Loss Contingencies [Line Items] | ||||
Number of properties damaged | property | 1 | |||
Write-off of fixed assets | $ 1.2 | |||
Restoration liability | 0.8 | 7.2 | ||
Business interruption costs | 3.9 | |||
Insurance proceeds | 2.4 | 15.3 | ||
Winter Storm | Other Income | ||||
Loss Contingencies [Line Items] | ||||
Insurance proceeds | 3.0 | |||
Winter Storm | Accounts Payable and Accrued Liabilities | ||||
Loss Contingencies [Line Items] | ||||
Restoration liability | $ 1.9 | |||
3025 JFK Venture | ||||
Loss Contingencies [Line Items] | ||||
Construction loan amount | $ 186.7 | |||
Unconsolidated Real Estate Ventures | ||||
Loss Contingencies [Line Items] | ||||
Unconsolidated real estate venture debt at 100%, gross | $ 1,217.2 |
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
2*
MP?+R)\IZ>F\*T'3&MC(C/J-!)W\3A8.0,#A]L8E4] Q+E"!9E%$I41G]@.,3
MQIU]$OBD$Q^ HH+[<'S!)K[ &=_]/,YG:!E5Q5Q$J>)LQ