XML 62 R47.htm IDEA: XBRL DOCUMENT v3.20.2
Investment in Unconsolidated Real Estate Ventures - Summary of Results of Operations of Real Estate Ventures with Interests (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Schedule of Equity Method Investments [Line Items]                
Revenue $ 126,106     $ 145,331     $ 408,031 $ 433,378
Operating expenses (99,601)     (118,675)     (327,678) (354,651)
Interest expense (16,310)     (20,400)     (56,510) (61,273)
Depreciation and amortization (43,533)     (55,627)     (145,314) (158,738)
Net income 276,133 $ 4,020 $ 8,087 6,820 $ 6,252 $ 4,583 288,240 17,655
Equity in loss of Real Estate Ventures (5,788)     (1,965)     (9,882) (4,814)
Investment In Nonconsolidated Real Estate                
Schedule of Equity Method Investments [Line Items]                
Revenue 43,109     32,726     105,554 101,148
Operating expenses (23,870)     (17,869)     (59,838) (53,956)
Interest expense (6,175)     (6,180)     (16,320) (16,421)
Depreciation and amortization (22,345)     (13,094)     (47,493) (40,279)
Gain on early extinguishment of debt 0     4,371     0 4,371
Net income (9,281)     (46)     (18,097) (5,137)
Company's share of net loss (5,812)     (1,945)     (9,892) (4,765)
Basis adjustments and other 24     (20)     10 (49)
Equity in loss of Real Estate Ventures $ (5,788)     $ (1,965)     $ (9,882) $ (4,814)