XML 58 R77.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES - Summary of Results of Operations of Real Estate Ventures with Interests (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Schedule of Equity Method Investments [Line Items]      
Equity in income (loss) of Real Estate Ventures $ (9,922) $ (15,231) $ (8,306)
DRA Austin Venture      
Schedule of Equity Method Investments [Line Items]      
Revenue   53,476 85,500
Operating expenses   (22,994) (35,997)
Provision for impairment   0  
Interest expense, net   (9,083) (13,985)
Depreciation and amortization   (19,226) (34,026)
Loss on extinguishment of debt   (356) (2,613)
Net income (loss)   $ 1,817 $ (1,121)
Ownership percentage   50.00% 50.00%
Company's share of net income (loss)   $ 909 $ (560)
Other-than-temporary impairment   0 0
Basis adjustments and other   778 (429)
Equity in income (loss) of Real Estate Ventures   1,687 (989)
MAP Venture      
Schedule of Equity Method Investments [Line Items]      
Revenue 70,366 68,622 68,573
Operating expenses (47,362) (41,056) (40,035)
Provision for impairment 0 0  
Interest expense, net (9,752) (12,690) (13,677)
Depreciation and amortization (25,413) (18,891) (21,202)
Loss on extinguishment of debt 0 (334) 0
Net income (loss) $ (12,161) $ (4,349) $ (6,341)
Ownership percentage 50.00% 50.00% 50.00%
Company's share of net income (loss) $ (6,081) $ (2,175) $ (3,171)
Other-than-temporary impairment   0 0
Basis adjustments and other (21) 20 (272)
Equity in income (loss) of Real Estate Ventures (6,102) (2,155) (3,443)
Brandywine - AI Venture LLC      
Schedule of Equity Method Investments [Line Items]      
Revenue 6,022 23,515 29,500
Operating expenses (2,912) (10,483) (12,298)
Provision for impairment (5,664) (20,832)  
Interest expense, net (698) (3,478) (4,707)
Depreciation and amortization (2,514) (8,991) (11,428)
Loss on extinguishment of debt 0 (695) (811)
Net income (loss) $ (5,766) $ (20,964) $ 256
Ownership percentage 50.00% 50.00% 50.00%
Company's share of net income (loss) $ (2,883) $ (10,482) $ 128
Other-than-temporary impairment   (4,076) (4,844)
Basis adjustments and other 83 (1) 251
Equity in income (loss) of Real Estate Ventures $ (2,800) (14,559) (4,465)
Evo at Cira Centre South Venture      
Schedule of Equity Method Investments [Line Items]      
Revenue   163 12,285
Operating expenses   (256) (3,075)
Provision for impairment   0  
Interest expense, net   (123) (4,092)
Depreciation and amortization   (409) (4,512)
Loss on extinguishment of debt   0 0
Net income (loss)   $ (625) $ 606
Ownership percentage 50.00% 50.00% 50.00%
Company's share of net income (loss)   $ (313) $ 303
Other-than-temporary impairment   0 0
Basis adjustments and other   (45) 146
Equity in income (loss) of Real Estate Ventures $ 0 (358) 449
Other      
Schedule of Equity Method Investments [Line Items]      
Revenue 55,970 19,550 20,413
Operating expenses (21,510) (7,246) (7,935)
Provision for impairment 0 0  
Interest expense, net (11,458) (4,400) (3,752)
Depreciation and amortization (25,404) (6,309) (7,272)
Loss on extinguishment of debt (1,231) 0 0
Net income (loss) (3,633) 1,595 1,454
Company's share of net income (loss) (901) 137 1,436
Other-than-temporary impairment   0 0
Basis adjustments and other (119) 17 (1,294)
Equity in income (loss) of Real Estate Ventures (1,020) 154 142
Unconsolidated Real Estate Ventures      
Schedule of Equity Method Investments [Line Items]      
Revenue 132,358 165,326 216,271
Operating expenses (71,784) (82,035) (99,340)
Provision for impairment (5,664) (20,832)  
Interest expense, net (21,908) (29,774) (40,213)
Depreciation and amortization (53,331) (53,826) (78,440)
Loss on extinguishment of debt (1,231) (1,385) (3,424)
Net income (loss) (21,560) (22,526) (5,146)
Company's share of net income (loss) (9,865) (11,924) (1,864)
Other-than-temporary impairment   (4,076) (4,844)
Basis adjustments and other (57) 769 (1,598)
Equity in income (loss) of Real Estate Ventures $ (9,922) $ (15,231) $ (8,306)