XML 32 R67.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
REAL ESTATE INVESTMENTS - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Dec. 19, 2018
Dec. 11, 2018
Jan. 05, 2018
Quarry Lake II      
Business Acquisition [Line Items]      
Building, land and improvements $ 35,120    
Intangible assets acquired 5,809    
Below market lease liabilities assumed (1,524)    
Deferred gain 0    
Total unencumbered acquisition value 39,405    
Mortgage debt assumed - at fair value 0    
Total encumbered acquisition value 39,405    
Mortgage debt repaid at settlement 0    
Investment in unconsolidated real estate ventures 0    
Gain on promoted interest in unconsolidated real estate venture 0    
Gain on real estate venture transactions 0    
Purchase price reduction for note receivable 0    
Net working capital assumed (368)    
Total cash payment at settlement $ 39,037    
DRA Austin Venture      
Business Acquisition [Line Items]      
Building, land and improvements   $ 457,390  
Intangible assets acquired   76,925  
Below market lease liabilities assumed   (13,769)  
Deferred gain   14,594  
Total unencumbered acquisition value   535,140  
Mortgage debt assumed - at fair value   0  
Total encumbered acquisition value   535,140  
Mortgage debt repaid at settlement   (115,461)  
Investment in unconsolidated real estate ventures   (14,594)  
Gain on promoted interest in unconsolidated real estate venture   (28,283)  
Gain on real estate venture transactions   (103,847)  
Purchase price reduction for note receivable   (130,742)  
Net working capital assumed   (24,865)  
Total cash payment at settlement   $ 117,348  
Four Tower Bridge      
Business Acquisition [Line Items]      
Building, land and improvements     $ 20,734
Intangible assets acquired     3,144
Below market lease liabilities assumed     (182)
Deferred gain     0
Total unencumbered acquisition value     23,696
Mortgage debt assumed - at fair value     (9,940)
Total encumbered acquisition value     13,756
Mortgage debt repaid at settlement     0
Investment in unconsolidated real estate ventures     (3,502)
Gain on promoted interest in unconsolidated real estate venture     0
Gain on real estate venture transactions     (11,633)
Purchase price reduction for note receivable     0
Net working capital assumed     1,379
Total cash payment at settlement     $ 0
Intangible Assets Acquired | Quarry Lake II      
Business Acquisition [Line Items]      
Weighted average amortization period 0 years    
Intangible Assets Acquired | DRA Austin Venture      
Business Acquisition [Line Items]      
Weighted average amortization period   5 years 6 months  
Intangible Assets Acquired | Four Tower Bridge      
Business Acquisition [Line Items]      
Weighted average amortization period     4 years 1 month 6 days
Below Market Lease | Quarry Lake II      
Business Acquisition [Line Items]      
Weighted average amortization period 3 years    
Below Market Lease | DRA Austin Venture      
Business Acquisition [Line Items]      
Weighted average amortization period   4 years 7 months 6 days  
Below Market Lease | Four Tower Bridge      
Business Acquisition [Line Items]      
Weighted average amortization period     4 years 9 months 18 days