XML 160 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
 12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Schedule of Revision of Previously Issued Financial Statements
Balance sheet impacts (in thousands):
 
December 31, 2018
Balance Sheet:
As previously reported
 
Adjustments
 
As adjusted
Assets (Parent Company and Operating Partnership)
 
Operating properties
3,953,319

 
(1,600
)
 
3,951,719

Accumulated depreciation
(865,462
)
 
(19,945
)
 
(885,407
)
Operating real estate investments, net
3,087,857

 
(21,545
)
 
3,066,312

Total assets
4,098,521

 
(21,545
)
 
4,076,976

 
 
 
 
 
 
Equity (Parent Company)
 
 
 
 
 
Additional Paid-in Capital
3,200,850

 
(538
)
 
3,200,312

Cumulative Earnings
796,513

 
(20,888
)
 
775,625

Total Brandywine Realty Trust's equity
1,820,253

 
(21,426
)
 
1,798,827

Noncontrolling interests
12,320

 
(119
)
 
12,201

Total beneficiaries' equity
1,832,573

 
(21,545
)
 
1,811,028

Total liabilities and beneficiaries' equity
4,098,521

 
(21,545
)
 
4,076,976

 
 
 
 
 
 
Equity (Operating Partnership)
 
 
 
 
 
General Partnership Capital
1,813,136

 
(21,545
)
 
1,791,591

Total Brandywine Operating Partnership, L.P.'s equity
1,817,861

 
(21,545
)
 
1,796,316

Total partners' equity
1,820,053

 
(21,545
)
 
1,798,508

Total liabilities and partners' equity
4,098,521

 
(21,545
)
 
4,076,976

Statement of Beneficiaries’ / Partners’ Equity impacts (in thousands):
 
Twelve months ended December 31, 2018
Brandywine Realty Trust
As previously reported
 
Adjustments
 
As adjusted
Statement of Beneficiaries' Equity:
 
Additional paid-in capital, beginning of period
3,218,564

 
(487
)
 
3,218,077

Cumulative earnings, beginning of period
660,174

 
(19,081
)
 
641,093

Noncontrolling interest, beginning of period
17,420

 
(162
)
 
17,258

Additional paid-in capital, December 31, 2018
3,200,850

 
(538
)
 
3,200,312

Cumulative earnings, December 31, 2018
796,513

 
(20,888
)
 
775,625

Noncontrolling interests, December 31, 2018
12,320

 
(119
)
 
12,201

 
 
 
 
 
 
Brandywine Operating Partnership
 
 
 
 
 
Statement of Partners' Equity:
 
 
 
 
 
Partner Capital, beginning of period
1,815,411

 
(19,727
)
 
1,795,684

Partner Capital, December 31, 2018
1,813,136

 
(21,545
)
 
1,791,591

 
Twelve months ended December 31, 2017
Brandywine Realty Trust
As previously reported
 
Adjustments
 
As adjusted
Statement of Beneficiaries' Equity:
 
Additional paid-in capital, beginning of period
3,258,870

 
(484
)
 
3,258,386

Cumulative earnings, beginning of period
539,319

 
(18,405
)
 
520,914

Noncontrolling interest, beginning of period
17,093

 
(160
)
 
16,933

Additional paid-in capital, December 31, 2017
3,218,564

 
(487
)
 
3,218,077

Cumulative earnings, December 31, 2017
660,174

 
(19,081
)
 
641,093

Noncontrolling interests, December 31, 2017
17,420

 
(162
)
 
17,258

 
 
 
 
 
 
Brandywine Operating Partnership
 
 
 
 
 
Statement of Partners' Equity:
 
 
 
 
 
Partner Capital, beginning of period
1,762,764

 
(19,049
)
 
1,743,715

Partner Capital, December 31, 2017
1,815,411

 
(19,727
)
 
1,795,684
Disaggregation of Revenue
The following is a summary of revenue earned by the Company’s reportable segments (see Note 18, ''Segment Information,” for further information) during the year ended December 31, 2019 (in thousands):
 
 
 
Philadelphia CBD
 
Pennsylvania Suburbs
 
Austin, Texas
 
Metropolitan Washington, D.C.
 
Other
 
Corporate (a)
 
Total
Fixed rent
$
178,481

 
$
125,969

 
$
62,232

 
$
39,420

 
$
7,834

 
$
(2,412
)
 
$
411,524

Variable rent
58,580

 
14,282

 
34,748

 
4,029

 
3,080

 
(495
)
 
114,224

Total lease revenue
237,061

 
140,251


96,980

 
43,449

 
10,914

 
(2,907
)
 
525,748

Amortization of deferred market rents
3,745

 
(12
)
 
4,638

 
—

 
486

 
—

 
8,857

Daily parking & hotel flexible stay
18,665

 
174

 
165

 
824

 
232

 
—

 
20,060

Total rents
259,471

 
140,413


101,783

 
44,273

 
11,632

 
(2,907
)
 
554,665

Third party management fees, labor reimbursement and leasing
876

 
43

 
1,956

 
6,922

 
2,915

 
6,914

 
19,626

Other income
3,422

 
628

 
418

 
303

 
11

 
1,344

 
6,126

Total revenue
$
263,769

 
$
141,084


$
104,157

 
$
51,498

 
$
14,558

 
$
5,351

 
$
580,417

(a)
Corporate includes intercompany eliminations necessary to reconcile to consolidated Company totals.