XML 133 R125.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENT INFORMATION - Reconciliation of Consolidated Net Income (Loss) to Consolidated NOI (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting [Abstract]                      
Net income $ 16,874 $ 6,820 $ 6,252 $ 4,583 $ 121,673 $ (43,522) $ 12,876 $ 44,445 $ 34,529 $ 135,472 $ 121,177
Plus:                      
Interest expense                 81,512 78,199 81,886
Interest expense - amortization of deferred financing costs                 2,768 2,498 2,435
Depreciation and amortization                 210,005 176,000 180,323
General and administrative expenses                 32,156 27,802 28,538
Equity in loss of Real Estate Ventures                 9,922 15,231 8,306
Provision for impairment                 0 71,707 3,057
Loss on early extinguishment of debt                 0 105 3,933
Less:                      
Interest income                 2,318 4,703 1,113
Income tax (provision) benefit                 (12) (423) 628
Net gain on disposition of real estate                 356 2,932 32,017
Net gain on sale of undepreciated real estate                 2,020 3,040 953
Net gain on real estate venture transactions                 11,639 142,233 80,526
Gain on promoted interest in unconsolidated real estate venture                 0 28,283 0
Consolidated net operating income                 $ 354,571 $ 326,246 $ 314,418