XML 71 R110.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
PARTNER'S EQUITY OF THE PARENT COMPANY - Calculation of Basic and Diluted EPS (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Numerator                      
Net income $ 16,874 $ 6,820 $ 6,252 $ 4,583 $ 121,673 $ (43,522) $ 12,876 $ 44,445 $ 34,529 $ 135,472 $ 121,177
Nonforfeitable dividends allocated to unvested restricted shareholders, Basic                 (396) (369) (327)
Nonforfeitable dividends allocated to unvested restricted shareholders, Diluted                 (396) (369) (327)
Preferred Share distributions                 0 0 (2,032)
Preferred share redemption charge                 $ 0 $ 0 $ (3,181)
Denominator                      
Basic weighted average shares outstanding (in shares)                 176,132,941 178,519,748 175,484,350
Contingent securities/Share based compensation (in shares)                 553,872 1,121,744 1,323,816
Diluted weighted average shares outstanding (in shares)                 176,686,813 179,641,492 176,808,166
Earnings per Common Partnership Unit:                      
Net income attributable to common shareholders, Basic (USD per share) $ 0.09 $ 0.04 $ 0.03 $ 0.03 $ 0.68 $ (0.24) $ 0.07 $ 0.25 $ 0.19 $ 0.75 $ 0.65
Net income attributable to common shareholders, Diluted (USD per share) $ 0.09 $ 0.04 $ 0.03 $ 0.03 $ 0.67 $ (0.24) $ 0.07 $ 0.24 $ 0.19 $ 0.75 $ 0.65
BRANDYWINE OPERATING PARTNERSHIP, L.P.                      
Numerator                      
Net income $ 16,874 $ 6,820 $ 6,252 $ 4,583 $ 121,673 $ (43,522) $ 12,876 $ 44,445 $ 34,529 $ 135,472 $ 121,177
Net income attributable to noncontrolling interests                 (69) (55) (29)
Nonforfeitable dividends allocated to unvested restricted shareholders, Basic                 (396) (369) (327)
Nonforfeitable dividends allocated to unvested restricted shareholders, Diluted                 (396) (369) (327)
Preferred Share distributions                 0 0 (2,032)
Preferred share redemption charge                 0 0 (3,181)
Net income attributable to common unitholders, Basic                 34,064 135,048 115,608
Net income attributable to common unitholders, Diluted                 $ 34,064 $ 135,048 $ 115,608
Denominator                      
Basic weighted average shares outstanding (in shares)                 177,114,932 179,959,370 176,964,149
Contingent securities/Share based compensation (in shares)                 553,872 1,121,744 1,323,816
Diluted weighted average shares outstanding (in shares)                 177,668,804 181,081,114 178,287,965
Earnings per Common Partnership Unit:                      
Net income attributable to common shareholders, Basic (USD per share) $ 0.09 $ 0.04 $ 0.03 $ 0.03 $ 0.68 $ (0.24) $ 0.07 $ 0.25 $ 0.19 $ 0.75 $ 0.65
Net income attributable to common shareholders, Diluted (USD per share) $ 0.09 $ 0.04 $ 0.03 $ 0.03 $ 0.67 $ (0.24) $ 0.07 $ 0.24 $ 0.19 $ 0.75 $ 0.65