XML 78 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Intangible Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets and Liabilities
As of September 30, 2019 and December 31, 2018, the Company’s intangible assets/liabilities were comprised of the following (in thousands):
 
September 30, 2019
 
Total Cost
 
Accumulated Amortization
 
Intangible Assets, net
Intangible assets, net:
 
 
 
 
 
In-place lease value
$
168,881

 
$
(74,951
)
 
$
93,930

Tenant relationship value
5,268

 
(4,728
)
 
540

Above market leases acquired
4,955

 
(3,627
)
 
1,328

Total intangible assets, net
$
179,104

 
$
(83,306
)
 
$
95,798

 
 
 
 
 
 
 
Total Cost
 
Accumulated Amortization
 
Intangible Liabilities, net
Acquired lease intangibles, net:
 
 
 
 
 
Below market leases acquired
$
44,876

 
$
(20,826
)
 
$
24,050

 
December 31, 2018
 
Total Cost
 
Accumulated Amortization
 
Intangible Assets, net
Intangible assets, net:
 
 
 
 
 
In-place lease value
$
181,887

 
$
(53,376
)
 
$
128,511

Tenant relationship value
9,564

 
(8,551
)
 
1,013

Above market leases acquired
4,966

 
(3,142
)
 
1,824

Total intangible assets, net
$
196,417

 
$
(65,069
)
 
$
131,348

 
 
 
 
 
 
 
Total Cost
 
Accumulated Amortization
 
Intangible Liabilities, net
Acquired lease intangibles, net:
 
 
 
 
 
Below market leases acquired
$
49,655

 
$
(17,872
)
 
$
31,783


Summary of Amortization for Intangible Assets and Liabilities
As of September 30, 2019, the Company’s annual amortization for its intangible assets/liabilities, assuming no prospective early lease terminations, was as follows (dollars in thousands):
 
Assets
 
Liabilities
2019 (three months remaining)
$
10,057

 
$
1,696

2020
28,185

 
5,299

2021
18,289

 
3,890

2022
12,153

 
2,270

2023
9,236

 
1,722

Thereafter
17,878

 
9,173

Total
$
95,798

 
$
24,050