XML 70 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets and Liabilities
As of June 30, 2015 and December 31, 2014, the Company’s intangible assets/liabilities were comprised of the following (in thousands):
 
June 30, 2015
 
Total Cost
 
Accumulated
Amortization
 
Intangible assets/liabilities, net
Intangible assets, net:
 
 
 
 
 
   In-place lease value
$
176,041

 
$
(48,435
)
 
$
127,606

   Tenant relationship value
30,203

 
(24,339
)
 
5,864

   Above market leases acquired
5,510

 
(1,690
)
 
3,820

   Total intangible assets, net
$
211,754

 
$
(74,464
)
 
$
137,290

 
 
 
 
 
 
Acquired lease intangibles, net:
 
 
 
 
 
   Below market leases acquired
$
60,963

 
$
(29,398
)
 
$
31,565


 
December 31, 2014
 
Total Cost
 
Accumulated
Amortization
 
Intangible assets/liabilities, net
Intangible assets, net:
 
 
 
 
 
   In-place lease value
$
129,411

 
$
(42,068
)
 
$
87,343

   Tenant relationship value
34,172

 
(26,344
)
 
7,828

   Above market leases acquired
5,641

 
(1,409
)
 
4,232

   Total intangible assets, net
$
169,224

 
$
(69,821
)
 
$
99,403

 
 
 
 
 
 
Acquired lease intangibles, net:
 
 
 
 
 
   Below market leases acquired
$
53,049

 
$
(27,039
)
 
$
26,010

Summary of Amortization for Intangible Assets and Liabilities
As of June 30, 2015, the Company’s annual amortization for its intangible assets/liabilities were as follows (in thousands, and assuming no prospective early lease terminations):
 
Assets
 
Liabilities
2015 (six months remaining)
$
25,005

 
$
5,693

2016
36,642

 
7,595

2017
19,815

 
3,461

2018
12,585

 
2,217

2019
11,286

 
1,885

Thereafter
31,957

 
10,714

Total
$
137,290

 
$
31,565