XML 52 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Real estate investments:    
Operating properties $ 4,689,892 $ 4,669,289
Accumulated depreciation (1,045,016) (983,808)
Operating real estate investments, net 3,644,876 3,685,481
Construction-in-progress 92,713 74,174
Land inventory 90,266 93,351
Total real estate investments, net 3,827,855 3,853,006
Cash and cash equivalents 234,836 263,207
Accounts receivable, net 21,622 17,389
Accrued rent receivable, net 131,280 126,295
Investment in real estate ventures, at equity 186,042 180,512
Deferred costs, net 123,592 122,954
Intangible assets, net 112,140 132,329
Other assets 66,806 69,403
Total assets 4,704,173 4,765,095
LIABILITIES AND BENEFICIARIES’ EQUITY    
Mortgage notes payable 662,478 670,151
Unsecured term loans 450,000 450,000
Unsecured senior notes, net of discounts 1,475,772 1,475,230
Accounts payable and accrued expenses 83,114 83,693
Distributions payable 25,588 25,584
Deferred income, gains and rent 70,519 71,635
Acquired lease intangibles, net 29,116 34,444
Other liabilities 37,144 32,923
Total liabilities 2,833,731 2,843,660
Commitments and contingencies (Note 16)      
Equity:    
6.90% Series E Preferred Shares/Units, $0.01 par value; issued and outstanding- 4,000,000 in 2014 and 2013 40 40
Common Shares of Brandywine Realty Trust’s beneficial interest, $0.01 par value; shares authorized 400,000,000; 157,090,983 and 156,731,993 issued and outstanding in 2014 and 2013, respectively 1,571 1,566
Additional paid-in capital 2,975,070 2,971,596
Deferred compensation payable in common shares 6,303 5,407
Common shares in grantor trust, 387,087 in 2014 and 312,280 in 2013 (6,303) (5,407)
Cumulative earnings 522,520 522,528
Accumulated other comprehensive loss (6,105) (2,995)
Cumulative distributions 1,643,241 1,592,515
Total equity, excluding non-controlling interest 1,849,855 1,900,220
Non-controlling interests 20,587 21,215
Total beneficiaries' equity 1,870,442 1,921,435
Total liabilities and beneficiaries' equity 4,704,173 4,765,095
BRANDYWINE OPERATING PARTNERSHIP, L.P.
   
Real estate investments:    
Operating properties 4,689,892 4,669,289
Accumulated depreciation (1,045,016) (983,808)
Operating real estate investments, net 3,644,876 3,685,481
Construction-in-progress 92,713 74,174
Land inventory 90,266 93,351
Total real estate investments, net 3,827,855 3,853,006
Cash and cash equivalents 234,836 263,207
Accounts receivable, net 21,622 17,389
Accrued rent receivable, net 131,280 126,295
Investment in real estate ventures, at equity 186,042 180,512
Deferred costs, net 123,592 122,954
Intangible assets, net 112,140 132,329
Other assets 66,806 69,403
Total assets 4,704,173 4,765,095
LIABILITIES AND BENEFICIARIES’ EQUITY    
Mortgage notes payable 662,478 670,151
Unsecured term loans 450,000 450,000
Unsecured senior notes, net of discounts 1,475,772 1,475,230
Accounts payable and accrued expenses 83,114 83,693
Distributions payable 25,588 25,584
Deferred income, gains and rent 70,519 71,635
Acquired lease intangibles, net 29,116 34,444
Other liabilities 37,144 32,923
Total liabilities 2,833,731 2,843,660
Commitments and contingencies (Note 16)      
Redeemable limited partnership units at redemption value;    
Redeemable limited partnership units at redemption value; 1,763,739 issued and outstanding in 2014 and 2013, respectively 27,211 26,486
Equity:    
6.90% Series E Preferred Shares/Units, $0.01 par value; issued and outstanding- 4,000,000 in 2014 and 2013 96,850 96,850
General Partnership Capital, 157,090,983 and 156,731,993 units issued and outstanding in 2014 and 2013, respectively 1,751,968 1,800,530
Accumulated other comprehensive loss (6,522) (3,377)
Total equity, excluding non-controlling interest 1,842,296 1,894,003
Non-controlling interests 935 946
Total beneficiaries' equity 1,843,231 1,894,949
Total liabilities and beneficiaries' equity $ 4,704,173 $ 4,765,095