XML 129 R69.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment in Unconsolidated Ventures Company's Investment in Real Estate Ventures and the Company's Share of the Real Estate Ventures' Income (Loss) (Details) (USD $)
12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2013
acre
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
Broadmoor Austin Associates [Member]
Dec. 31, 2013
HSRE, LLC [Member] [Member]
Dec. 31, 2013
4040 Wilson Venture [Member]
Jul. 31, 2013
4040 Wilson Venture [Member]
acre
Dec. 31, 2013
Brandywine - Al Venture [Member]
Dec. 31, 2013
Austin Joint Venture [Member]
Dec. 31, 2013
BDN Beacon Venture LLC [Member]
Mar. 26, 2013
BDN Beacon Venture LLC [Member]
Dec. 31, 2013
TB-BDN Plymouth Apartments [Member]
Dec. 31, 2013
Six Tower Bridge [Member]
Dec. 31, 2013
One Commerce Square [Member]
Dec. 31, 2013
Two Commerce Square [Member]
Dec. 31, 2013
Brandywine Nineteen Nineteen Ventures [Member]
Dec. 31, 2013
One Thousand Chesterbrook Blvd. [Member]
Dec. 31, 2013
Four Tower Bridge [Member]
Dec. 31, 2013
Residence Inn Tower Bridge [Member]
Dec. 31, 2013
PJP VII [Member]
Dec. 31, 2013
PJP Two [Member]
Dec. 31, 2013
G&I Interchange Office LLC (DRA — N. PA) [Member]
Rate
Dec. 31, 2013
Seven Tower Bridge [Member]
Dec. 31, 2013
PJP Five [Member]
Dec. 31, 2013
Two Tower Bridge [Member]
Jun. 19, 2013
Two Tower Bridge [Member]
Dec. 31, 2013
PJP Six [Member]
Dec. 31, 2013
Coppell Associates [Member]
Dec. 31, 2013
Eight Tower Bridge [Member]
Dec. 31, 2013
Invesco, L.P. [Member]
Dec. 31, 2013
Secured Debt [Member]
Dec. 31, 2012
Secured Debt [Member]
Dec. 31, 2011
Secured Debt [Member]
Dec. 31, 2013
Secured Debt [Member]
Brandywine - Al Venture [Member]
Dec. 31, 2013
Secured Debt [Member]
Austin Joint Venture [Member]
Dec. 31, 2013
Secured Debt [Member]
Seven Tower Bridge [Member]
Dec. 31, 2013
Secured Debt [Member]
Fixed rate loan maturing January 2019 [Member]
Brandywine - Al Venture [Member]
Dec. 31, 2013
Secured Debt [Member]
Fixed rate loan maturing January 2022 [Member]
Brandywine - Al Venture [Member]
Dec. 31, 2013
Secured Debt [Member]
Fixed rate loan maturing August 2019 [Member]
Brandywine - Al Venture [Member]
Dec. 31, 2013
Secured Debt [Member]
First mortgage - swapped to fixed [Member]
Austin Joint Venture [Member]
Dec. 31, 2013
Secured Debt [Member]
Second mortgage - swapped to fixed [Member]
Austin Joint Venture [Member]
Dec. 31, 2013
Secured Debt [Member]
Third mortgage - swapped to fixed [Member]
Austin Joint Venture [Member]
Dec. 31, 2013
Secured Debt [Member]
Mortgage Maturing February 2015 [Domain]
Brandywine - Al Venture [Member]
Fixed_Rate_Mortgages
Dec. 31, 2013
Secured Debt [Member]
Mortgage Maturing February 2015 [Domain]
Seven Tower Bridge [Member]
Fixed_Rate_Mortgages
Dec. 31, 2013
Secured Debt [Member]
Fixed Rate Loan Maturing September 2025 [Member]
Seven Tower Bridge [Member]
Dec. 31, 2013
Secured Debt [Member]
Fixed Rate Loan Maturing February 2014 [Member]
Seven Tower Bridge [Member]
Schedule of Equity Method Investments [Line Items]                                                                                            
Debt Instrument, Face Amount                                                                         $ 40,000,000 [1] $ 28,000,000 [2] $ 66,500,000 [1] $ 34,000,000 [3] $ 56,000,000 [3] $ 140,600,000 [3]        
Long-term Debt, Weighted Average Interest Rate                                                             5.73% 6.65% 6.72% 3.92% [1] 3.39% [3] 4.22% [4]                    
Area Owned By Real Estate Venture Of Undeveloped Parcels Of Land 3.8           1.3                                                                              
Equity Method Investment, Ownership Percentage       50.00% [5] 30.00% 50.00% 50.00% 50.00% 50.00% 20.00% 20.00% 50.00% 63.00% [2] 25.00% [4] 25.00% [6] 50.00% 50.00% 65.00% 50.00% 25.00% 30.00% 20.00% [4],[5] 20.00% 25.00% 35.00% [7]   25.00% 50.00%                                    
Equity Method Investments 180,512,000 193,555,000 115,807,000 65,867,000 13,761,000 13,499,000   46,406,000 17,262,000 0 17,000,000 12,402,000 0 0 0 6,214,000 2,064,000 1,617,000 742,000 783,000 330,000 0 447,000 175,000 0 (100,000) 112,000 (1,169,000) 0 0                                
Income (Loss) from Equity Method Investments 3,664,000 2,741,000 3,775,000 (52,000) 0 0   130,000 (434,000) 907,000   5,000 165,000 933,000 614,000 0 461,000 320,000 326,000 239,000 (87,000) (619,000) 0 158,000 265,000   70,000 (78,000) 3,000 338,000                                
Equity Method Investment Summarized Financial Information Debt 699,860,000     56,616,000 966,000 0   134,500,000 230,600,000 0   0 0 0 0 0 24,861,000 10,535,000 13,700,000 6,250,000 3,765,000 177,207,000 11,035,000 5,437,000 0   8,404,000 15,984,000                               8,000,000 [4] 1,000,000 [4] 2,000,000 [4]
Debt Instrument, Interest Rate Terms         L+2.20%             L+1.70%               L+2.65%                                                    
Debt Instrument, Interest Rate, Effective Percentage       7.04%       3.92% 3.39%               4.75% 5.20% 5.63%   6.12% 5.78% 4.22% 6.47%     6.08% 5.75%                                    
Debt Instrument Maturity Dates       Apr-23 Jul-16     (b) [1] (c) [3]     Dec-17         Dec-21 Feb-21 Feb-16 Dec-19 Nov-23 Jan-15 (d) [8] Aug-19     Apr-23 Feb-16                                    
Sale of ownership in properties                                           80.00% [4]                                                
Debt Instrument, Number of Fixed Rate Mortgages                                                                                     3 [4] 2 [4]    
Debt Instrument, Interest Rate, Stated Percentage                                                                         4.40% [1] 4.65% [1] 3.22% [1] 3.52% [3] 3.19% [3] 3.44% [3]   6.00% [4] 3.00% [4] 4.00% [4]
Debt Instrument, Interest Rate Increase                                                                                       1.00% [4]    
Proceeds from Equity Method Investment, Dividends or Distributions $ 7,496,000 $ 5,109,000 $ 10,316,000                                                                                      
[1] (b)The debt for these properties is comprised of three fixed rate mortgages: (1) $40.0 million with a 4.40% fixed interest rate due January 1, 2019, (2) $28.0 million with a 4.65% fixed interest rate due January 1, 2022, and (3) $66.5 million with a 3.22% fixed interest rate due August 1, 2019, resulting in a time and dollar weighted average rate of 3.92%.
[2] (g)On June 19, 2013, we acquired ownership of Six Tower Bridge. Real estate venture income reflects our previous partnership interest for the year to date period through June 18, 2013.
[3] (c)The debt for these properties is comprised of three mortgages: (1) $34.0 million with a 3.52% interest rate due November 1, 2018, (2) $56.0 million with a 3.19% interest rate due October 15, 2018, and (3) $140.6 million with a rate of 3.44% fixed interest rate due November 1, 2018, resulting in a time and dollar weighted average rate of 3.39%.
[4] (e)Proceeds received by the Company from the sale of an 80% ownership stake in the properties exceeded the historical cost of those properties. No investment in the real estate venture was reflected on the balance sheet at formation.
[5] (f)The basis differences associated with these ventures are allocated between cost and the underlying equity in the net assets of the investee and is accounted for as if the entity were consolidated (i.e., allocated to the Company’s relative share of assets and liabilities with an adjustment to recognize equity in earnings for the appropriate depreciation/amortization).
[6] (h)On December 19, 2013, we increased our ownership interest in One and Two Commerce Square. The real estate venture income reflects our previous partnership interest for the year to date period through December 18, 2013.
[7] (i)The ownership interest in these properties was disposed of prior to December 31, 2013. For further information on BDN Beacon LLC, see the section entitled BDN Beacon Venture below. For further information on Two Tower Bridge, see the section entitled Two and Six Tower Bridge Exchange Transaction below.
[8] (d)Comprised of two fixed rate mortgages totaling $8.0 million that mature on February 8, 2015 and accrue interest at a current rate of 6% (increasing by 1% annually through maturity), a $1.0 million 3% fixed rate loan with interest only through its September 1, 2025 maturity, and a $2.0 million 4% fixed rate loan with interest only through its February 7, 2016 maturity, resulting in a time and dollar weighted average rate of 4.22%.