XML 123 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Obligations (Tables)
12 Months Ended
Dec. 31, 2013
Debt Disclosure [Abstract]  
Consolidated debt obligations
. DEBT OBLIGATIONS
The following table sets forth information regarding the Company’s consolidated debt obligations outstanding at December 31, 2013 and 2012 (in thousands):
Property / Location
December 31,
2013
 
December 31,
2012
 
Effective
Interest
Rate
 
 
 
Maturity
Date
MORTGAGE DEBT:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tysons Corner
$
91,395

 
$
93,188

 
5.36
%
 
 
 
Aug-15
One Commerce Square
125,089

 

 
3.68
%
 
(a) 
 
Jan-16
Two Logan Square
88,583

 
89,340

 
7.57
%
 
 
 
Apr-16
Fairview Eleven Tower
21,630

 
22,000

 
4.25
%
 
(b)
 
Jan-17
Two Commerce Square
112,000

 

 
4.51
%
 
(a) 
 
Apr-23
IRS Philadelphia Campus
190,964

 
197,111

 
7.00
%
 
 
 
Sep-30
Cira South Garage
40,101

 
42,303

 
7.12
%
 
 
 
Sep-30
Principal balance outstanding
669,762

 
443,942

 
 

 
 
 
 
Plus: fair market value premiums (discounts), net
389

 
(968
)
 
 

 
 
 
 
Total mortgage indebtedness
$
670,151

 
$
442,974

 
 

 
 
 
 
UNSECURED DEBT:
 
 
 
 
 

 
 
 
 
Credit Facility

 
69,000

 
LIBOR + 1.50%

 
 
 
Feb-16
Three-Year Term Loan - Swapped to fixed
150,000

 
150,000

 
2.60
%
 
 
 
Feb-15
Four-Year Term Loan
100,000

 
100,000

 
LIBOR + 1.75%

 
 
 
Feb-16
Seven-Year Term Loan - Swapped to fixed
200,000

 
200,000

 
3.62
%
 
 
 
Feb-19
$250.0M 5.400% Guaranteed Notes due 2014
218,549

 
238,379

 
5.53
%
 
 
 
Nov-14
$250.0M 7.500% Guaranteed Notes due 2015
157,625

 
166,535

 
7.76
%
 
 
 
May-15
$250.0M 6.000% Guaranteed Notes due 2016
149,919

 
150,429

 
5.95
%
 
 
 
Apr-16
$300.0M 5.700% Guaranteed Notes due 2017
300,000

 
300,000

 
5.68
%
 
 
 
May-17
$325.0M 4.950% Guaranteed Notes due 2018
325,000

 
325,000

 
5.13
%
 
 
 
Apr-18
$250.0M 3.950% Guaranteed Notes due 2023
250,000

 
250,000

 
4.02
%
 
 
 
Feb-23
Indenture IA (Preferred Trust I)
27,062

 
27,062

 
2.75
%
 
 
 
Mar-35
Indenture IB (Preferred Trust I)
25,774

 
25,774

 
3.30
%
 
 
 
Apr-35
Indenture II (Preferred Trust II)
25,774

 
25,774

 
3.09
%
 
 
 
Jul-35
Principal balance outstanding
1,929,703

 
2,027,953

 
 

 
 
 
 
plus: original issue premium (discount), net
(4,473
)
 
(5,597
)
 
 

 
 
 
 
Total unsecured indebtedness
$
1,925,230

 
$
2,022,356

 
 

 
 
 
 
Total Debt Obligations
$
2,595,381

 
$
2,465,330

 
 

 
 
 
 

(a)
This loan was assumed upon acquisition of the related properties on December 19, 2013. The interest rate reflects the market rate at the time of acquisition.
(b)
Represents the full debt amount of a property in a consolidated joint venture for which the Company maintains a 50% interest.
Summary of debt repurchases
Notes
Principal
 
Repurchase
Amount
 
Loss on Early Extinguishment of Debt
 
Acceleration of Deferred Financing
Amortization
2014 5.400% Notes
$
19,830

 
$
20,822

 
$
(1,020
)
 
$
16

2015 7.500% Notes
8,910

 
9,902

 
(1,036
)
 
23

2016 6.000% Notes
510

 
572

 
(63
)
 
1

 
$
29,250

 
$
31,296

 
$
(2,119
)
 
$
40

Schedule of principal payments of debt obligations
2014
$
232,375

2015
409,654

2016
467,705

2017
330,323

2018
336,954

Thereafter
822,454

Total principal payments
2,599,465

Net unamortized premiums/(discounts)
(4,084
)
Outstanding indebtedness
$
2,595,381