XML 62 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
SEGMENT INFORMATION
SEGMENT INFORMATION
During the year ended December 31, 2013, the Company was managing its portfolio within seven segments: (1) Pennsylvania, (2) Philadelphia Central Business District (CBD), (3) Metropolitan Washington D.C., (4) New Jersey/Delaware, (5) Richmond, Virginia, (6) Austin, Texas and (7) California. The Pennsylvania segment includes properties in Chester, Delaware, and Montgomery counties in the Philadelphia suburbs. The Philadelphia CBD segment includes properties located in the City of Philadelphia in Pennsylvania. The Metropolitan Washington, D.C. segment includes properties in Northern Virginia and southern Maryland. The New Jersey/Delaware segment includes properties in Burlington and Camden counties in New Jersey and in New Castle county in the state of Delaware. The Richmond, Virginia segment includes properties primarily in Albemarle, Chesterfield, Goochland and Henrico counties and one property in Durham, North Carolina. The Austin, Texas segment includes properties in Austin. On October 16, 2013, seven properties within the Austin portfolio were contributed to a newly formed real estate venture. After contributing the properties, the Company wholly owns only one property in Austin, Texas (For additional information, see Note 4). The California segment includes properties in Oakland, Concord, and Carlsbad. The corporate group is responsible for cash and investment management, development of certain real estate properties during the construction period, and certain other general support functions. Land held for development and construction in progress are transferred to operating properties by region upon completion of the associated construction or project.
Segment information for the three years ended December 31, 2013, 2012 and 2011 are as follows (in thousands):
 
Pennsylvania
Suburbs
 
Philadelphia
CBD
 
Metropolitan Washington, D.C.
 
New Jersey/Delaware
 
Richmond,
Virginia
 
Austin, Texas (a)
 
California
 
Corporate
 
Total
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate investments, at cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating properties
$
1,199,105

 
$
1,300,666

 
$
1,214,965

 
$
414,716

 
$
310,397

 
$
36,856

 
$
192,584

 
$

 
$
4,669,289

Construction-in-progress
 
 
 
 
 
 
 
 
 
 
 
 
 
 
74,174

 
74,174

Land inventory
 
 
 
 
 
 
 
 
 
 
 
 
 
 
93,351

 
93,351

Total revenue
$
153,426

 
$
146,081

 
$
116,048

 
$
60,262

 
$
35,058

 
$
31,451

 
$
18,369

 
$
1,515

 
$
562,210

Property operating expenses, real estate taxes and third party management expenses
54,506

 
55,702

 
42,641

 
29,981

 
14,916

 
13,298

 
9,411

 
1,314

 
221,769

Net operating income
$
98,920

 
$
90,379

 
$
73,407

 
$
30,281

 
$
20,142

 
$
18,153

 
$
8,958

 
$
201

 
$
340,441

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in real estate ventures, at equity
$
17,272

 
$
19,975

 
$
59,905

 
$

 
$
1,400

 
$
81,960

 
$

 
$

 
$
180,512

Equity in income of real estate ventures
$
925

 
$
1,547

 
$
130

 
$
1,245

 
$
381

 
$
(564
)
 
$

 
$

 
$
3,664

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate investments, at cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating properties
$
1,178,730

 
$
988,590

 
$
1,193,200

 
$
546,644

 
$
309,923

 
$
285,346

 
$
223,736

 
$

 
$
4,726,169

Construction-in-progress
 
 
 
 
 
 
 
 
 
 
 
 
 
 
48,950

 
48,950

Land inventory
 
 
 
 
 
 
 
 
 
 
 
 
 
 
102,439

 
102,439

Total revenue
$
150,075

 
$
131,592

 
$
107,656

 
$
59,671

 
$
35,701

 
$
32,379

 
$
17,463

 
$
1,142

 
$
535,679

Property operating expenses, real estate taxes and third party management expenses
52,657

 
50,787

 
41,485

 
28,506

 
14,484

 
13,951

 
9,043

 
(65
)
 
210,848

Net operating income
$
97,418

 
$
80,805

 
$
66,171

 
$
31,165

 
$
21,217

 
$
18,428

 
$
8,420

 
$
1,207

 
$
324,831

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in real estate ventures, at equity
$
33,160

 
$
27,859

 
$
49,169

 
$
17,294

 
$
1,245

 
$
64,828

 
$

 
$

 
$
193,555

Equity in income of real estate ventures
$
520

 
$
1,113

 
$
(648
)
 
$
1,803

 
$
269

 
$
(316
)
 
$

 
$

 
$
2,741

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating properties
$
1,218,071

 
$
953,870

 
$
1,255,803

 
$
545,657

 
$
307,698

 
$
257,694

 
$
254,287

 
$

 
$
4,793,080

Construction-in-progress
 
 
 
 
 
 
 
 
 
 
 
 
 
 
25,083

 
25,083

Land inventory
 
 
 
 
 
 
 
 
 
 
 
 
 
 
109,008

 
109,008

Total revenue
$
148,887

 
$
125,366

 
$
119,255

 
$
58,960

 
$
36,789

 
$
30,894

 
$
16,692

 
$
1,725

 
$
538,568

Property operating expenses, real estate taxes and third party management expenses
54,734

 
48,831

 
45,135

 
30,564

 
14,739

 
13,034

 
9,407

 
347

 
216,791

Net operating income
$
94,153

 
$
76,535

 
$
74,120

 
$
28,396

 
$
22,050

 
$
17,860

 
$
7,285

 
$
1,378

 
$
321,777

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in real estate ventures, at equity
$
5,264

 
$
13,397

 
$
24,671

 
$
6,168

 
$
1,163

 
$
65,144

 
$

 
$

 
$
115,807

Equity in income of real estate ventures
$
1,861

 
$
466

 
$
(277
)
 
$
1,157

 
$
510

 
$
58

 
$

 
$

 
$
3,775

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(a) On October 16, 2013 seven properties from the Austin portfolio were contributed to a newly formed real estate venture. Accordingly, the Company's 50% interest in the financial results of these seven properties for the period subsequent to October 16, 2013 is reported as a component of 'Equity in income of real estate ventures' in the Company's consolidated statements of operations and, as a result, no longer included as a component of net operating income. The Company acquired Four Points Centre in Austin, TX on December 19, 2013 and the financial results for this property are included in net operating income for the period owned. For additional information, see Notes 3 and 4 to our consolidated financial statements.
Net operating income (“NOI”) is defined as total revenue less property operating expenses, real estate taxes and third party management expenses. Segment NOI includes revenue, real estate taxes and property operating expenses directly related to operation and management of the properties owned and managed within the respective geographical region. Segment NOI excludes property level depreciation and amortization, revenue and expenses directly associated with third party real estate management services, expenses associated with corporate administrative support services, and inter-company eliminations. NOI also does not reflect general and administrative expenses, interest expenses, real estate impairment losses, depreciation and amortization costs, capital expenditures and leasing costs. Trends in development and construction activities that could materially impact the Company’s results from operations are also not reflected in NOI. All companies may not calculate NOI in the same manner. NOI is the measure that is used by the Company to evaluate the operating performance of its real estate assets by segment. The Company also believes that NOI provides useful information to investors regarding its financial condition and results of operations because it reflects only those income and expenses recorded at the property level. The Company believes that net income, as defined by GAAP, is the most appropriate earnings measure. The following is a reconciliation of consolidated NOI to consolidated net income (loss), as defined by GAAP:
 
Years Ended December 31,
 
2013
 
2012
 
2011
 
 
Consolidated net operating income
$
340,441

 
$
324,831

 
$
321,777

Less:
 
 
 
 
 
Interest expense
(121,937
)
 
(132,939
)
 
(131,405
)
Interest expense - amortization of deferred financing costs
(4,676
)
 
(6,208
)
 
(4,991
)
Interest expense - financing obligation
(972
)
 
(850
)
 

Depreciation and amortization
(197,021
)
 
(188,382
)
 
(202,933
)
General and administrative expenses
(27,628
)
 
(25,413
)
 
(24,602
)
Plus:
 
 
 
 
 
Interest income
1,044

 
3,008

 
1,810

Historic tax credit transaction income
11,853

 
11,840

 
12,026

Recognized hedge activity

 
(2,985
)
 

Equity in income of real estate ventures
3,664

 
2,741

 
3,775

Net gain from remeasurement of investments in real estate ventures
6,866

 

 

Net gain on sales of interests in real estate

 

 
2,985

Net loss on sale of undepreciated real estate
(137
)
 

 

Net gain (loss) on real estate venture transactions
29,604

 
(950
)
 
(222
)
Loss on early extinguishment of debt
(2,119
)
 
(22,002
)
 
(2,776
)
Income (loss) from continuing operations
38,982

 
(37,309
)
 
(24,556
)
Income from discontinued operations
4,207

 
43,838

 
19,841

Net income (loss)
$
43,189

 
$
6,529

 
$
(4,715
)