XML 97 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenue:      
Rents $ 459,855 $ 462,771 $ 443,485
Tenant reimbursements 78,613 79,108 75,330
Termination fees 3,233 2,951 5,516
Third party management fees, labor reimbursement and leasing 12,116 11,536 11,830
Other 6,016 5,387 4,271
Total revenue 559,833 561,753 540,432
Operating Expenses:      
Property operating expenses 159,296 167,077 163,294
Real estate taxes 55,969 54,171 51,927
Third party management expenses 5,127 5,590 5,866
Depreciation and amortization 195,841 210,334 203,345
General and administrative expenses 25,413 24,602 23,306
Total operating expenses 441,646 461,774 447,738
Operating income 118,187 99,979 92,694
Other Income (Expense):      
Investment Income, Interest 3,012 1,813 3,218
Historic tax credit transaction income 11,840 12,026 0
Interest expense (132,939) (131,405) (132,640)
Interest expense - amortization of deferred financing costs (6,208) (4,991) (3,770)
Interest expense — financing obligation (850) 0 0
Derivative Instruments, Gain (Loss) Recognized in Income, Net (2,985) 0 0
Equity in income of real estate ventures 2,741 3,775 5,305
Net gain on sales of interests in real estate ventures 0 2,791 (22)
Net gain on sale of undepreciated real estate 0 45 0
Loss on real estate venture formation (950) (222) 0
Gain (loss) on early extinguishment of debt (22,002) (2,776) (2,110)
Income (loss) from continuing operations (30,154) (18,965) (37,325)
Discontinued operations:      
Income from discontinued operations 1,909 6,986 8,739
Net gain (loss) on disposition of discontinued operations 34,774 7,264 10,980
Total discontinued operations 36,683 14,250 19,719
Net income (loss) 6,529 (4,715) (17,606)
Net income from discontinued operations attributable to non-controlling interests - LP units (670) (553) (414)
Net (income) loss attributable to non-controlling interests - LP units 736 769 946
Net (income) loss attributable to non-controlling interests 66 216 532
Net income (loss) attributable to Brandywine Realty Trust 6,595 (4,499) (17,074)
Distribution to Preferred Shares (10,405) (7,992) (7,992)
Preferred share redemption charge (4,052) 0 0
Amount allocated to unvested restricted shareholders (376) (505) (512)
Net income (loss) attributable to Common Shareholders of Brandywine Realty Trust (8,238) (12,996) (25,578)
Basic income (loss) per Common Share:      
Continuing operations (in dollars per share) $ (0.31) $ (0.20) $ (0.34)
Discontinued operations (in dollars per share) $ 0.25 $ 0.10 $ 0.15
Basic income (loss) per Common Share (in dollars per share) $ (0.06) $ (0.10) $ (0.19)
Diluted income (loss) per Common Share:      
Continuing operations (in dollars per share) $ (0.31) $ (0.20) $ (0.34)
Discontinued operations (in dollars per share) $ 0.25 $ 0.10 $ 0.15
Diluted income (loss) per Common Share (in dollars per share) $ (0.06) $ (0.10) $ (0.19)
Basic weighted average shares outstanding (in shares) 143,257,097 135,444,424 131,743,275
Diluted weighted average shares outstanding (in shares) 143,257,097 135,444,424 131,743,275
Net income (loss) attributable to Brandywine Realty Trust      
Income (loss) from continuing operations (29,418) (18,196) (36,379)
Income (loss) from discontinued operations 36,013 13,697 19,305
Net income (loss) 6,595 (4,499) (17,074)
BRANDYWINE OPERATING PARTNERSHIP, L.P.
     
Revenue:      
Rents 459,855 462,771 443,485
Tenant reimbursements 78,613 79,108 75,330
Termination fees 3,233 2,951 5,516
Third party management fees, labor reimbursement and leasing 12,116 11,536 11,830
Other 6,016 5,387 4,271
Total revenue 559,833 561,753 540,432
Operating Expenses:      
Property operating expenses 159,296 167,077 163,294
Real estate taxes 55,969 54,171 51,927
Third party management expenses 5,127 5,590 5,866
Depreciation and amortization 195,841 210,334 203,345
General and administrative expenses 25,413 24,602 23,306
Total operating expenses 441,646 461,774 447,738
Operating income 118,187 99,979 92,694
Other Income (Expense):      
Investment Income, Interest 3,012 1,813 3,218
Historic tax credit transaction income 11,840 12,026 0
Interest expense (132,939) (131,405) (132,640)
Interest expense - amortization of deferred financing costs (6,208) (4,991) (3,770)
Interest expense — financing obligation (850) 0 0
Derivative Instruments, Gain (Loss) Recognized in Income, Net (2,985) 0 0
Equity in income of real estate ventures 2,741 3,775 5,305
Net gain on sales of interests in real estate ventures 0 2,791 (22)
Net gain on sale of undepreciated real estate 0 45  
Loss on real estate venture formation (950) (222) 0
Gain (loss) on early extinguishment of debt (22,002) (2,776) (2,110)
Income (loss) from continuing operations (30,154) (18,965) (37,325)
Discontinued operations:      
Income from discontinued operations 1,909 6,986 8,739
Net gain (loss) on disposition of discontinued operations 34,774 7,264 10,980
Total discontinued operations 36,683 14,250 19,719
Net income (loss) 6,529 (4,715) (17,606)
Net income (loss) attributable to Brandywine Realty Trust 6,529 (4,715) (17,606)
Distribution to Preferred Shares (10,405) (7,992) (7,992)
Preferred share redemption charge (4,052) 0 0
Amount allocated to unvested restricted shareholders (376) (505) (512)
Net income (loss) attributable to Common Shareholders of Brandywine Realty Trust (8,304) (13,212) (26,110)
Basic income (loss) per Common Share:      
Continuing operations (in dollars per share) $ (0.31) $ (0.19) $ (0.33)
Discontinued operations (in dollars per share) $ 0.25 $ 0.10 $ 0.14
Basic income (loss) per Common Share (in dollars per share) $ (0.06) $ (0.09) $ (0.19)
Diluted income (loss) per Common Share:      
Continuing operations (in dollars per share) $ (0.31) $ (0.19) $ (0.33)
Discontinued operations (in dollars per share) $ 0.25 $ 0.10 $ 0.14
Diluted income (loss) per Common Share (in dollars per share) $ (0.06) $ (0.09) $ (0.19)
Basic weighted average shares outstanding (in shares) 145,883,217 145,118,841 137,454,796
Diluted weighted average shares outstanding (in shares) 145,883,217 145,118,841 137,454,796
Net income (loss) attributable to Brandywine Realty Trust      
Income (loss) from continuing operations (30,154) (18,965) (37,325)
Income (loss) from discontinued operations 36,683 14,250 19,719
Net income (loss) $ 6,529 $ (4,715) $ (17,606)