XML 53 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 7 - Discontinued Operations - Combined Balance Sheets (Details) - USD ($)
$ in Thousands
May 05, 2018
Feb. 03, 2018
Apr. 29, 2017
Jan. 28, 2017
Cash and cash equivalents   $ 38,628 $ 71,697 $ 66,425
Restricted cash      
Accounts receivable, net of allowances of $2,022 as of February 3, 2018   9,715    
Inventory   3,038    
Total prepaid expenses and other current assets $ 5,698 6,771    
Current assets held for sale   21,893    
Total current assets   80,045    
Software, equipment and leasehold improvements, net   4,339    
Intangible assets, net   2,551    
Goodwill      
Deferred tax assets      
Non-current assets held for sale   4,703    
Other non-current assets   4,459    
Total assets   96,097    
Accounts payable   9,333    
Accrued compensation and related benefits   4,048    
Accrued liabilities   9,867    
Current liabilities held for sale   13,807    
Total current liabilities   37,055    
Income taxes payable   11,580    
Deferred tax liabilities   45    
Long-term liabilities held for sale   4,144    
Other long-term liabilities   3,153    
Total liabilities   55,977    
Commitments and contingencies (Note 8)      
Common stock and additional paid-in capital   466,298    
Treasury stock   (88,336)    
Accumulated other comprehensive loss   18    
Accumulated deficit   (337,860)    
Total shareholders' equity   40,120    
Total liabilities and shareholders' equity   96,097    
Scenario - Before Adjustments [Member]        
Cash and cash equivalents   40,628    
Restricted cash   335    
Accounts receivable, net of allowances of $2,022 as of February 3, 2018   17,120    
Inventory   14,064    
Total prepaid expenses and other current assets   7,898    
Current assets held for sale      
Total current assets   80,045    
Software, equipment and leasehold improvements, net   6,178    
Intangible assets, net   4,630    
Goodwill      
Deferred tax assets   770    
Non-current assets held for sale      
Other non-current assets   4,467    
Total assets   96,090    
Accounts payable   15,864    
Accrued compensation and related benefits   6,512    
Accrued liabilities   14,679    
Current liabilities held for sale      
Total current liabilities   37,055    
Income taxes payable   15,708    
Deferred tax liabilities   38    
Long-term liabilities held for sale      
Other long-term liabilities   3,169    
Total liabilities   55,970    
Common stock and additional paid-in capital   522,985    
Treasury stock   (88,336)    
Accumulated other comprehensive loss   18    
Accumulated deficit   (394,547)    
Total shareholders' equity   40,120    
Total liabilities and shareholders' equity   96,090    
Pro Forma - Assets Held for Sale [Member]        
Cash and cash equivalents, adjustments   (2,000)    
Restricted cash, adjustments   (335)    
Accounts receivable, net, adjustments   (7,405)    
Inventory, adjustments   (11,026)    
Prepaid expenses and other current assets, adjustments   (1,127)    
Current assets held for sale, adjustments      
Total current assets, adjustments   (21,893)    
Software, equipment and leasehold improvements, net, adjustments   (1,839)    
Intangible assets, net, adjustments   (2,079)    
Goodwill, adjustments      
Deferred tax assets, adjustments   (777)    
Non-current assets held for sale, adjustments      
Other non-current assets, adjustments   (8)    
Total assets, adjustments   (26,596)    
Accounts payable, adjustments   (6,531)    
Accrued compensation and related benefits, adjustments   (2,464)    
Accrued liabilities, adjustments   (4,812)    
Current liabilities held for sale, adjustments      
Total current liabilities, adjustments   (13,807)    
Income taxes payable, adjustments   (4,128)    
Deferred tax liabilities, adjustments      
Long-term liabilities held for sale, adjustments      
Other long-term liabilities, adjustments   (16)    
Total liabilities, adjustments   (17,951)    
Common stock and additional paid-in capital, adjustments   (56,687)    
Treasury stock, adjustments      
Accumulated other comprehensive loss, adjustments      
Accumulated deficit, adjustments   48,042    
Total shareholders' equity, adjustments   (8,645)    
Total liabilities and shareholders' equity, adjustments   (26,596)    
Pro Forma - Other Adjustments [Member]        
Cash and cash equivalents, adjustments      
Restricted cash, adjustments      
Accounts receivable, net, adjustments      
Inventory, adjustments      
Prepaid expenses and other current assets, adjustments      
Current assets held for sale, adjustments   21,893    
Total current assets, adjustments   21,893    
Software, equipment and leasehold improvements, net, adjustments      
Intangible assets, net, adjustments      
Goodwill, adjustments      
Deferred tax assets, adjustments [1]   7    
Non-current assets held for sale, adjustments   4,703    
Other non-current assets, adjustments      
Total assets, adjustments   26,603    
Accounts payable, adjustments      
Accrued compensation and related benefits, adjustments      
Accrued liabilities, adjustments      
Current liabilities held for sale, adjustments   13,807    
Total current liabilities, adjustments   13,807    
Income taxes payable, adjustments      
Deferred tax liabilities, adjustments [1]   7    
Long-term liabilities held for sale, adjustments   4,144    
Other long-term liabilities, adjustments      
Total liabilities, adjustments   17,958    
Common stock and additional paid-in capital, adjustments      
Treasury stock, adjustments      
Accumulated other comprehensive loss, adjustments      
Accumulated deficit, adjustments   8,645    
Total shareholders' equity, adjustments   8,645    
Total liabilities and shareholders' equity, adjustments   $ 26,603    
[1] Reclassification of a negative Deferred tax asset to Deferred tax liability.