XML 36 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 9 - Discontinued Operations
12 Months Ended
Feb. 03, 2018
Notes to Financial Statements  
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block]
9.
         
Discontinued Operations
 
Our Z-Wave business unit consists of those parts of the Company engaged in the IoT Devices marketplace except Mobile IoT. This business unit develops related IP software and chipsets into modules and arranges for their manufacture and sale to IoT product companies.
 
Our Media Connectivity business unit consists of those parts of the Company engaged in product lines related to wired home networking controller chipsets that provide connectivity solutions between various home entertainment products and incoming video streams.
 
On
January 23, 2018,
we announced the intent to sell our Z-Wave business unit to Silicon Laboratories, Inc. and completed the sale on
April 18, 2018. 
Additionally, management determined that our Media Connectivity business unit met all the criteria for categorization as “held for sale” as of
February 3, 2018,
and this business unit was sold
February 15, 2018. 
In accordance with U.S. GAAP, we have separated the financial statement presentation of both business units from the presentation of our on-going operations.  Also required is the presentation of historical periods in a similar manner.  Therefore, beginning in the
fourth
quarter of fiscal
2018,
the results of Z-Wave and Media Connectivity business units are presented as discontinued operations in our consolidated statements of operations and thus have been excluded from continuing operations for all reported periods. Furthermore, the related assets and liabilities have been classified as held for sale on our consolidated balance sheets.
 
The following is a reconciliation of the consolidated balance sheets to the consolidated balance sheets presented herein presenting separately the assets and liabilities held for sale for the years ended
February 3, 2018
and
January 28, 2017 (
in thousands):
 
FEBRUARY 3, 2018
 
   
 
 
 
 
Adjustments
   
 
 
 
   
Consolidated
Balance Sheets
   
Assets and
Liabilities
Held for Sale
   
Other
Adjustments
   
As Presented
 
                                 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
40,628
    $
(2,000
)   $
 
    $
38,628
 
Restricted cash
   
335
     
(335
)    
 
     
-
 
Accounts receivable, net
   
17,120
     
(7,405
)    
 
     
9,715
 
Inventory
   
14,064
     
(11,026
)    
 
     
3,038
 
Prepaid expenses and other current assets
   
7,898
     
(1,127
)    
 
     
6,771
 
Current assets held for sale
   
-
     
-
     
21,893
     
21,893
 
Total current assets
   
80,045
     
(21,893
)    
21,893
     
80,045
 
                                 
Software, equipment and leasehold improvements, net
   
6,178
     
(1,839
)    
 
     
4,339
 
Intangible assets, net
   
4,630
     
(2,079
)    
 
     
2,551
 
Goodwill
   
-
     
-
     
 
     
-
 
Deferred tax assets
   
770
     
(777
)    
7
 *    
-
 
Non-current assets held for sale
   
-
     
-
     
4,703
     
4,703
 
Other non-current assets
   
4,467
     
(8
)    
 
     
4,459
 
Total assets
  $
96,090
    $
(26,596
)   $
26,603
    $
96,097
 
                                 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
  $
15,864
    $
(6,531
)   $
 
    $
9,333
 
Accrued compensation and related benefits
   
6,512
     
(2,464
)    
 
     
4,048
 
Accrued liabilities
   
14,679
     
(4,812
)    
 
     
9,867
 
Current liabilities held for sale
   
-
     
-
     
13,807
     
13,807
 
Total current liabilities
   
37,055
     
(13,807
)    
13,807
     
37,055
 
                                 
Income taxes payable
   
15,708
     
(4,128
)    
 
     
11,580
 
Deferred tax liabilities
   
38
     
-
     
7
 *    
45
 
Long-term liabilities held for sale
   
-
     
-
     
4,144
     
4,144
 
Other long-term liabilities
   
3,169
     
(16
)    
 
     
3,153
 
Total liabilities
   
55,970
     
(17,951
)    
17,958
     
55,977
 
                                 
Commitments and contingencies
                               
                                 
Shareholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock and additional paid-in capital
   
522,985
     
-
     
 
     
522,985
 
Treasury stock
   
(88,336
)    
(56,687
)    
 
     
(145,023
)
Accumulated other comprehensive loss
   
18
     
-
     
 
     
18
 
Accumulated deficit
   
(394,547
)    
48,042
     
8,645
     
(337,860
)
Total shareholders' equity
   
40,120
     
(8,645
)    
8,645
     
40,120
 
                                 
Total liabilities and shareholders' equity
  $
96,090
    $
(26,596
)   $
26,603
    $
96,097
 
* Reclassification of a negative Deferred tax asset to Deferred tax liability
 
JANUARY 28, 2017
 
   
 
 
 
 
Adjustments
   
 
 
 
   
Consolidated
Balance Sheets
   
Assets and
Liabilities
Held for Sale
   
Other
Adjustments
   
As Presented
 
                                 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
66,425
    $
(2,000
)   $
 
    $
64,425
 
Short-term marketable securities
   
4,781
     
-
     
 
     
4,781
 
Restricted cash
   
303
     
(303
)    
 
     
-
 
Accounts receivable, net
   
35,860
     
(15,874
)    
 
     
19,986
 
Inventory
   
18,147
     
(8,684
)    
 
     
9,463
 
Prepaid expenses and other current assets
   
8,017
     
(1,139
)    
 
     
6,878
 
Current assets held for sale
   
-
     
-
     
28,000
     
28,000
 
Total current assets
   
133,533
     
(28,000
)    
28,000
     
133,533
 
                                 
Software, equipment and leasehold improvements, net
   
18,523
     
(7,265
)    
 
     
11,258
 
Intangible assets, net
   
30,744
     
(2,439
)    
 
     
28,305
 
Goodwill
   
10,594
     
-
     
 
     
10,594
 
Deferred tax assets
   
625
     
(658
)    
33
 *
   
-
 
Long-term investments
   
2,000
     
-
     
 
     
2,000
 
Non-current assets held for sale
   
-
     
-
     
10,370
     
10,370
 
Other non-current assets
   
5,755
     
(8
)    
 
     
5,747
 
Total assets
  $
201,774
    $
(38,370
)   $
38,403
    $
201,807
 
                                 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
  $
14,230
    $
(5,918
)   $
 
    $
8,312
 
Accrued compensation and related benefits
   
8,127
     
(2,609
)    
 
     
5,518
 
Accrued liabilities
   
13,607
     
(4,762
)    
 
     
8,845
 
Current liabilities held for sale
   
-
     
-
     
13,289
     
13,289
 
Total current liabilities
   
35,964
     
(13,289
)    
13,289
     
35,964
 
                                 
Income taxes payable
   
15,752
     
(1,635
)    
 
     
14,117
 
Deferred tax liabilities
   
287
     
-
     
33
 *
   
320
 
Long-term liabilities held for sale
   
 
     
-
     
1,642
     
1,642
 
Other long-term liabilities
   
6,225
     
(7
)    
 
     
6,218
 
Total liabilities
   
58,228
     
(14,931
)    
14,964
     
58,261
 
                                 
Commitments and contingencies
                               
                                 
Shareholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock and additional paid-in capital
   
513,168
     
(56,373
)    
 
     
456,795
 
Treasury stock
   
(88,336
)    
-
     
 
     
(88,336
)
Accumulated other comprehensive loss
   
(2,178
)    
-
     
 
     
(2,178
)
Accumulated deficit
   
(279,108
)    
32,934
     
23,439
     
(222,735
)
Total shareholders' equity
   
143,546
     
(23,439
)    
23,439
     
143,546
 
                                 
Total liabilities and shareholders' equity
  $
201,774
    $
(38,370
)   $
38,403
    $
201,807
 
* Reclassification of a negative Deferred tax asset to Deferred tax liability
 
The following is a reconciliation of the consolidated statements of operations to the consolidated statements of operations presented herein presenting separately the operations held for sale for the years ended
February 3, 2018,
January 28, 2017
and
January 30, 2016 (
in thousands):
 
FOR THE YEAR ENDED
FEBRUARY 3, 2018
 
   
 
 
 
 
Adjustments
   
 
 
 
   
Consolidated
Statements of
Operations
   
Operations
Held for Sale
   
Other
Adjustments
   
As Presented
 
                                 
Net revenue
  $
139,471
    $
(73,566
)   $
 
    $
65,905
 
Cost of revenue
   
73,735
     
(32,289
)    
 
     
41,446
 
Gross profit
   
65,736
     
(41,277
)    
 
     
24,459
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Research and development
   
72,309
     
(19,653
)    
 
     
52,656
 
Sales and marketing
   
23,806
     
(14,720
)    
 
     
9,086
 
General and administrative
   
23,097
     
(2,710
)    
 
     
20,387
 
Restructuring costs
   
9,327
     
-
     
 
     
9,327
 
Impairment of IP, mask sets, design tools and goodwill
   
50,431
     
(80
)    
 
     
50,351
 
Total operating expenses
   
178,970
     
(37,163
)    
 
     
141,807
 
Loss from operations
   
(113,234
)    
(4,114
)    
 
     
(117,348
)
Interest and other income, net
   
(1,929
)    
(541
)    
 
     
(2,470
)
Loss before income taxes
   
(115,163
)    
(4,655
)    
 
     
(119,818
)
Provision for (benefit from) income taxes
   
4,878
     
(5,592
)    
 
     
(714
)
Net loss from continuing operations
   
(120,041
)    
937
     
 
     
(119,104
)
Income from discontinued operations
   
-
     
-
     
4,655
     
4,655
 
Provision for income taxes
   
-
     
-
     
5,592
     
5,592
 
Net loss from discontinued operations
   
-
     
-
     
(937
)    
(937
)
Net loss
  $
(120,041
)   $
937
    $
(937
)   $
(120,041
)
 
FOR THE YEAR ENDED
JANUARY 28, 2017
 
   
 
 
 
 
Adjustments
   
 
 
 
   
Consolidated
Statements of
Operations
   
Operations
Held for Sale
   
Other
Adjustments
   
As Presented
 
                                 
Net revenue
  $
220,544
    $
(86,137
)   $
 
    $
134,407
 
Cost of revenue
   
114,565
     
(35,629
)    
 
     
78,936
 
Gross profit
   
105,979
     
(50,508
)    
 
     
55,471
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Research and development
   
73,993
     
(16,716
)    
 
     
57,277
 
Sales and marketing
   
23,300
     
(15,727
)    
 
     
7,573
 
General and administrative
   
18,860
     
(2,292
)    
 
     
16,568
 
Impairment of IP, mask sets, design tools and goodwill
   
1,148
     
-
     
 
     
1,148
 
Total operating expenses
   
117,301
     
(34,735
)    
 
     
82,566
 
Loss from operations
   
(11,322
)    
(15,773
)    
 
     
(27,095
)
Impairment of privately-held investments, net of gain on sale
   
(885
)    
-
     
 
     
(885
)
Interest and other income, net
   
539
     
(256
)    
 
     
283
 
Loss before income taxes
   
(11,668
)    
(16,029
)    
 
     
(27,697
)
Provision for income taxes
   
6,647
     
(897
)    
 
     
5,750
 
Net loss from continuing operations
   
(18,315
)    
(15,132
)    
 
     
(33,447
)
Income from discontinued operations
   
-
     
-
     
16,029
     
16,029
 
Provision for income taxes
   
-
     
-
     
897
     
897
 
Net income from discontinued operations
   
-
     
-
     
15,132
     
15,132
 
Net loss
  $
(18,315
)   $
(15,132
)   $
15,132
    $
(18,315
)
 
FOR THE YEAR ENDED
JANUARY 30, 2016
 
   
 
 
 
 
Adjustments
   
 
 
 
   
Consolidated
Statements of
Operations
   
Operations
Held for Sale
   
Other
Adjustments
   
As Presented
 
                                 
Net revenue
  $
227,250
    $
(101,499
)   $
 
    $
125,751
 
Cost of revenue
   
114,090
     
(42,862
)    
 
     
71,228
 
Gross profit
   
113,160
     
(58,637
)    
 
     
54,523
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Research and development
   
68,784
     
(14,841
)    
 
     
53,943
 
Sales and marketing
   
22,877
     
(15,420
)    
 
     
7,457
 
General and administrative
   
20,862
     
(2,242
)    
 
     
18,620
 
Restructuring costs
   
9
     
-
     
 
     
9
 
Impairment of IP, mask sets, design tools and goodwill
   
1,783
     
(1,365
)    
 
     
418
 
Total operating expenses
   
114,315
     
(33,868
)    
 
     
80,447
 
Loss from operations
   
(1,155
)    
(24,769
)    
 
     
(25,924
)
Gain on sale of development project
   
7,551
     
-
     
 
     
7,551
 
Impairment of privately-held investments, net of gain on sale
   
159
     
-
     
 
     
159
 
Interest and other income, net
   
794
     
722
     
 
     
1,516
 
Income (loss) before income taxes
   
7,349
     
(24,047
)    
 
     
(16,698
)
Provision for income taxes
   
7,191
     
(2,806
)    
 
     
4,385
 
Net income (loss) from continuing operations
   
158
     
(21,241
)    
 
     
(21,083
)
Income from discontinued operations
   
-
     
-
     
24,047
     
24,047
 
Provision for income taxes
   
-
     
-
     
2,806
     
2,806
 
Net income from discontinued operations
   
-
     
-
     
21,241
     
21,241
 
Net income
  $
158
    $
21,241
    $
21,241
    $
158
 
 
The combined presentation of select balance sheet information of assets and liabilities held for sale is as follows (in thousands):
 
   
February 3,
2018
   
January 28,
2017
 
                 
ASSETS
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
2,000
    $
2,000
 
Restricted cash
   
335
     
303
 
Accounts receivable, net
   
7,405
     
15,874
 
Inventory
   
11,026
     
8,684
 
Prepaid expenses and other current assets
   
1,127
     
1,139
 
Software, equipment and leasehold improvements, net
   
1,839
     
7,265
 
Intangible assets, net
   
2,079
     
2,439
 
Deferred tax assets
   
777
     
658
 
Other non-current assets
   
8
     
8
 
Total assets held for sale
  $
26,596
    $
38,370
 
                 
LIABILITIES
 
 
 
 
 
 
 
 
Accounts payable
  $
6,531
    $
5,918
 
Accrued compensation and related benefits
   
2,464
     
2,609
 
Accrued liabilities
   
4,812
     
4,762
 
Income taxes payable
   
4,128
     
1,635
 
Other long-term liabilities
   
16
     
7
 
Total liabilities held for sale
  $
17,951
    $
14,931
 
 
The combined presentation of select statement of operations information of discontinued operations is as follows (in thousands):
 
   
Fiscal Years Ended
 
   
February 3,
2018
   
January 28,
2017
   
January 30,
2016
 
                         
Net revenue
  $
73,566
    $
86,137
    $
101,499
 
Cost of revenue
   
32,289
     
35,629
     
42,862
 
Operating expenses
   
37,163
     
34,735
     
33,868
 
Interest and other income, net
   
541
     
256
     
(722
)
Income from discontinued operations before tax
   
4,655
     
16,029
     
24,047
 
Provision for income taxes
   
5,592
     
897
     
2,806
 
Net income (loss) from discontinued operations
  $
(937
)   $
15,132
    $
21,241
 
 
The combined presentation of select cash flow information of assets and liabilities held for sale is as follows (in thousands):
 
   
Fiscal Years Ended
 
   
February 3,
2018
   
January 28,
2017
   
January 30,
2016
 
                         
Net cash provided by operating activities
  $
14,102
    $
19,618
    $
24,628
 
Net cash used in investing activities
  $
812
    $
8,321
    $
82