XML 28 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 7- Business Combination, Goodwill and Intangible Assets
12 Months Ended
Jan. 28, 2017
Notes to Financial Statements  
Business Combination Disclosure [Text Block]
7.
            Business combination, Goodwill and Intangible Assets
 
Business Combination
 
In fiscal
2016,
we completed the acquisition of Bretelon, Inc. (“Bretelon”) for a purchase consideration of
$19.4
million. We recorded approximately
$11.1
million in goodwill,
$12.6
million in intangibles and assumed
$4.3
million in net liabilities. In fiscal
2017,
we recorded a
$0.5
million decrease in goodwill as part of the purchase price allocation adjustment
.
 
Goodwill
 
As of
January
28,
2017,
we had
$10.6
million in goodwill relating to the Bretelon acquisition. There were
no
goodwill impairments in fiscal
2017
and
2016.
We will continue to evaluate goodwill on an annual basis as of the last day of our fiscal year
and whenever events or changes in circumstances indicate the carrying value
may
not be recoverable.  
 
Intangible Assets
 
The table below presents the balances of our intangible assets (in thousands):
 
 
 
January 28,
2017
 
 
January 30,
2016
 
                 
Acquired intangible assets
  $
88,910
    $
88,910
 
Purchased IP
   
42,500
     
38,956
 
Total
   
131,410
     
127,866
 
Accumulated amortization
   
(100,666
)
   
(90,816
)
Intangible assets, net
  $
30,744
    $
37,050
 
 
Acquired intangible assets represent intangible assets acquired through business combinations. Purchased intellectual property (“Purchased IP”) represents intangible assets acquired through direct purchases of licensed technology from vendors, which is incorporated into our products.
 
Purchased IP not yet deployed relates to Purchased IP from
third
parties for our products that are currently in development. We begin amortizing such intellectual property upon the earlier of the beginning of the term of the license agreement, as appropriate, or at the time we begin shipment of the associated products into which such intellectual property is incorporated.
 
Impairment of intangible assets
 
We test long-lived assets, including purchased intangible assets, for impairment whenever events or changes in circumstances, such as a change in technology, indicate that the carrying value of these assets
may
not be recoverable.
 
During fiscal
2017,
we continued to streamline our operations to further align our operating expenses with our business, industry and revenue outlook. In connection with our continued efforts, we performed impairment reviews of our intangible assets by comparing undiscounted expected future cash flows with the carrying values of the underlying assets. The review during fiscal
2017
indicated that certain purchased IP licenses were impaired; as a result, we recorded impairment charges for purchased IP of
$0.8
million which was recorded in operating expenses in the accompanying consolidated statements of operations.
 
The review during fiscal
2016
and
2015
indicated certain purchased IP licenses incorporated into discontinued products primarily related to the Connected Smart TV Platforms market were impaired; as a result, we recorded impairment charges for purchased IP of
$0.4
million and
$0.7
million, respectively, which was recorded in operating expenses in the accompanying consolidated statements of operations.
 
Intangible assets, subject to amortization, were as follows (in thousands, except for years): 
 
 
 
January 28, 2017
 
 
 
Gross
Value
 
 
Impairment
 
 
Accumulated
Amortization
and Effect of
Currency
Translation
 
 
Net Value
 
 
Weighted
Average
Remaining
Amortization
Period
(Years)
 
Acquired intangible assets:
                                       
Developed technology
  $
85,427
    $
(24,614
)
  $
(52,854
)
  $
7,959
     
7.4
 
Customer relationships
   
54,505
     
(30,486
)
   
(20,897
)
   
3,122
     
5.8
 
Trademarks and other
   
4,078
     
-
     
(3,858
)
   
220
     
1.9
 
Purchased IP - amortizing
   
36,007
     
(5,516
)
   
(23,057
)
   
7,434
     
2.3
 
Total amortizing
   
180,017
     
(60,616
)
   
(100,666
)
   
18,735
     
5.0
 
Purchased IP - not yet deployed
   
16,449
     
(4,440
)
   
-
     
12,009
     
 
 
Total intangibles
  $
196,466
    $
(65,056
)
  $
(100,666
)
  $
30,744
     
 
 
 
 
 
January 30, 2016
 
 
 
Gross
Value
 
 
Impairment
 
 
Accumulated
Amortization
and Effect of
Currency
Translation
 
 
Net Value
 
 
Weighted
Average
Remaining
Amortization
Period
(Years)
 
Acquired intangible assets:
                                       
Developed technology
  $
85,427
    $
(24,614
)
  $
(48,824
)
  $
11,989
     
6.5
 
Customer relationships
   
54,505
     
(30,486
)
   
(19,557
)
   
4,462
     
5.7
 
Trademarks and other
   
4,078
     
-
     
(3,739
)
   
339
     
2.9
 
Purchased IP - amortizing
   
32,838
     
(5,516
)
   
(18,696
)
   
8,626
     
2.9
 
Total amortizing
   
176,848
     
(60,616
)
   
(90,816
)
   
25,416
     
5.1
 
Purchased IP - not yet deployed
   
15,774
     
(4,140
)
   
-
     
11,634
     
 
 
Total intangibles
  $
192,622
    $
(64,756
)
  $
(90,816
)
  $
37,050
     
 
 
  
The following table presents the amortization of intangible assets in the accompanying consolidated statements of operations (in thousands):
 
 
 
Fiscal Years Ended
 
 
 
January 28,
2017
 
 
January 30,
2016
 
 
January 31,
2015
 
                         
Cost of revenue
  $
7,267
    $
7,586
    $
7,922
 
Operating expenses
   
2,586
     
1,722
     
1,418
 
Total intangible amortization expense
  $
9,853
    $
9,308
    $
9,340
 
 
As of
January
28,
2017,
we expect the amortization expense in future periods to be as follows (in thousands):
 
Fiscal years
 
Purchased
IP-
Amortizing
 
 
Developed
Technology
 
 
Customer
Relationships
 
 
Trademarks
and other
 
 
Total
 
                                         
2018
  $
3,513
    $
1,544
    $
543
    $
120
    $
5,720
 
2019
   
2,616
     
1,060
     
543
     
100
     
4,319
 
2020
   
1,230
     
1,060
     
543
     
-
     
2,833
 
2021
   
75
     
970
     
543
     
-
     
1,588
 
2022
   
-
     
700
     
543
     
-
     
1,243
 
Thereafter
   
-
     
2,625
     
407
     
-
     
3,032
 
Total
  $
7,434
    $
7,959
    $
3,122
    $
220
    $
18,735