XML 25 R14.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 7 - Intangible Assets
3 Months Ended
Apr. 30, 2016
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]
7.             Intangible assets
 
The tables below present the balances of our intangible assets (in thousands, except for years):
 
 
 
April 30, 2016
 
 
 
Gross
Value
 
 
Impairment
 
 
Accumulated
Amortization
and Effect of
Currency
Translation
 
 
Net Value
 
 
Weighted
Average
Remaining
Amortization
Period
(Years)
 
 
Acquired intangible assets:
                                       
Developed technology
  $ 85,429     $ (24,614
)
  $ (50,041
)
  $ 10,774       6.8  
Customer relationships
    54,505       (30,486
)
    (19,962
)
    4,057       5.7  
Trademarks and other
    4,078       -       (3,769
)
    309       2.7  
Purchased IP - amortizing
    34,067       (5,516
)
    (19,823
)
    8,728       2.7  
Total amortizing
    178,079       (60,616
)
    (93,595
)
    23,868       5.0  
Purchased IP - not yet deployed
    15,026       (4,140
)
    -       10,886          
Total intangibles
  $ 193,105     $ (64,756
)
  $ (93,595
)
  $ 34,754          
   
 
 
January 30, 2016
 
 
 
Gross
Value
 
 
Impairment
 
 
Accumulated
 
Amortization
and Effect of
Currency
Translation
 
 
Net Value
 
 
Weighted
Average
Remaining
Amortization
Period
(Years)
 
 
Acquired intangible assets:
                                       
Developed technology
  $ 85,427     $ (24,614
)
  $ (48,824
)
  $ 11,989       6.5  
Customer relationships
    54,505       (30,486
)
    (19,557
)
    4,462       5.7  
Trademarks and other
    4,078       -       (3,739
)
    339       2.9  
Purchased IP - amortizing
    32,838       (5,516
)
    (18,696
)
    8,626       2.9  
Total amortizing
    176,848       (60,616
)
    (90,816
)
    25,416       5.1  
Purchased IP - not yet deployed
    15,774       (4,140
)
    -       11,634          
Total intangibles
  $ 192,622     $ (64,756
)
  $ (90,816
)
  $ 37,050          
  
Acquired intangible assets represent intangible assets acquired through business combinations. Purchased intellectual property (“Purchased IP”) represents intangible assets acquired through direct purchases of licensed technology from vendors which is incorporated into our products.
 
Purchased IP not yet deployed relates to Purchased IP from third parties for our products that are currently in development. We begin amortizing such intellectual property upon the earlier of the beginning of the term of the license agreement, as appropriate, or at the time we begin shipment of the associated products into which such intellectual property is incorporated.
 
The following table presents the amortization of intangible assets in the accompanying condensed consolidated statements of operations (in thousands):
 
 
 
Three Months Ended
 
 
 
April 30
, 201
6
 
 
May
2
, 201
5
 
Cost of revenue
  $ 2,053     $ 2,006  
Operating expenses
    717       353  
Total intangibles amortization expense
  $ 2,770     $ 2,359  
 
As of April 30, 2016, we expect amortization expense in future periods to be as follows (in thousands):
 
Fiscal year
 
Total
 
2017 (remaining nine months)
  $ 6,729  
2018
    5,131  
2019
    3,213  
2020
    2,931  
2021
    1,588  
Thereafter
    4,276  
Total
  $ 23,868