XML 80 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 10 - Business Combinations
12 Months Ended
Feb. 01, 2014
Business Combinations [Abstract]  
Business Combination Disclosure [Text Block]

10.            Business combinations


On May 4, 2012, we completed our acquisition of certain assets from Trident Microsystems, Inc. and certain of its subsidiaries (collectively referred to as “Trident”) used in or related to Trident’s digital television and PC television businesses (the “DTV business”) for a purchase price of $38.2 million, subject to adjustments based on the closing asset balance of the DTV business, plus the assumption of certain employee related liabilities pursuant to an Asset Purchase Agreement dated March 23, 2012 (the “Purchase Agreement”). Trident filed for voluntarily petition under Chapter 11 bankruptcy on January 4, 2012. In April 2012, we were selected as the successful bidder to acquire Trident’s DTV business. The purchase price of the Trident acquisition was paid in cash.


In connection with the Trident acquisition, we acquired all of Trident’s DTV business products, certain licensed intellectual property rights, specified tangible assets and other assets specified in the Purchase Agreement. We also acquired the right to use certain facilities of Trident under short-term facilities use agreements for facilities located in Shanghai and Beijing, China, Germany, The Netherlands, Taiwan and California. We hired approximately 320 employees whose services are used in the DTV business. We also entered into a transition services agreement with Trident under which Trident agreed to provide certain services to us following the closing. The purchaser of Trident's set-top box business also agreed to provide transition support services to us.


The addition of Trident's industry-leading DTV media processor System-on-a-Chip, or SoC, products for next-generation Internet-enabled digital televisions has significantly expanded our served available market. DTV products complement our existing IPTV set-top box and connected media player SoC solutions and augment our ability to develop innovative solutions for the anticipated convergence of IP-video delivery across any device within the home.


In connection with this acquisition, we obtained a valuation of the assets acquired in order to allocate the purchase price. The total purchase price was allocated to the net tangible and identified intangible assets based upon fair values as of May 4, 2012. The fair value of the tangible assets and identifiable intangible assets acquired, net of liabilities assumed, exceeded the purchase price by $1.4 million, which was recognized in the consolidated statements of operations as a gain on acquisition in fiscal 2013.


The purchase price in the transaction was allocated as follows (in thousands, except years):


   

Purchase price

(in thousands)

   

Estimated useful Life

(in years)

 

Purchased tangible assets and liabilities

               

Accounts receivable

  $ 13,410          

Inventory

    13,643          

Prepaid inventory

    2,895          

Prepaid third party support

    2,466          

Deposit with contract manufacturer

    3,543          

Property and equipment

    2,553       1.5  

Mask sets

    1,438       3  

Net liabilities

    (1,489

)

       

Purchased identifiable intangible assets:

               

Developed technology

    1,168       3  

Gain on acquisition

    (1,417

)

       

Cash consideration

  $ 38,210          

Other consideration

    -          

Total consideration issued in the acquisition

  $ 38,210          

The results of operations of the DTV business have been included in the consolidated results of operations from May 4, 2012.  For fiscal 2014 and 2013, net sales of approximately $39.1 million and $66.6 million, respectively, and an operating loss of approximately $9.5 million and $5.2 million, respectively, attributable to the DTV business, were included in the consolidated results of operations.


The following unaudited pro forma consolidated results of operations give effect to the acquisition of the DTV business as if it had occurred as of the beginning of the fiscal periods presented. The unaudited pro forma consolidated results of operations are provided for informational purposes only and do not purport to represent actual consolidated results of operations had the acquisition occurred on the date assumed, nor are these financial statements necessarily indicative of future consolidated results of operations.  We expect to incur costs and realize benefits associated with integrating the operations of the DTV business.  The unaudited pro forma consolidated results of operations do not reflect the cost of any integration activities or any benefits that may result from operating efficiencies or revenue synergies.  The pro forma consolidated results of operations for fiscal 2013 include non-recurring adjustments of $4.0 million of direct acquisition costs (in thousands, except per share data).


   

Fiscal Years Ended

 
   

February 1,

2014

   

February 2,

2013

   

January 28,

2012

 
                         

Net revenue

  $ 199,193     $ 239,557     $ 356,778  

Net loss

    (11,049

)

    (120,313

)

    (221,297

)

Basic and diluted net loss per share

  $ (0.32

)

  $ (3.62

)

  $ (6.91

)


On March 21, 2011, we executed a definitive agreement to acquire certain assets, including intangible assets and products, from a business division of a large computer manufacturer for $5.0 million in cash, which was paid on May 3, 2011.


The assets we acquired include a low-power High Definition, or HD, video encoder processor aimed at capturing HD video for visual telephony between set-top boxes, connected media players, Voice over Internet Protocol, or VoIP, devices, video phones, video conferencing TV’s and video surveillance devices.


In connection with this acquisition, we obtained a valuation of the assets acquired in order to allocate the purchase price.  The total purchase price was allocated to the net tangible and identified intangible assets based upon fair values as of March 21, 2011.  The excess purchase price over the value of the net tangible and identifiable intangible assets was recorded as goodwill.  The purchase price in the transaction was allocated as follows (in thousands, except years):


   

Amount

   

Estimated

Useful Lives

(years)

 

Purchase consideration:

               

Cash

  $ 5,000          
                 

Tangible assets acquired and liabilities assumed

  $ 752          

Identifiable intangible assets:

         

 

 

Developed technology

               

Technology

    1,250       5  

Technology leveraged

    1,680       8  

Customer relationships

    750       5  

In-process research and development

    370        

Goodwill

    198        

Total consideration

  $ 5,000