Stock Options (Tables)

12 Months Ended

Jun. 30, 2024

Stock Options [Abstract]

Schedule of Estimate the Expected Forfeiture Rate and only Recognize Expense

In addition, the Company is required to estimate the expected forfeiture rate and only recognize expense for those shares expected to vest. The Company cannot assess its forfeiture rate at this time due to the lack of historical data.

	As of June 30, 2024			As of June 30, 2023
Expected volatility		20% to 44	%		20% to 44	%
Expected term		0.34 to 1.83 Years			0.5 to 2.83 Years
Risk-Free interest rate		0.05% to 1.55	%		0.05% to 2.49	%
Forfeiture rate		0.00	%		0.00	%
Expected dividend rate		0.00	%		0.00	%

Schedule of Stock Options Granted, Exercised, Expired and Cancelled

Employees/Consultants	Options			Wtd. Avg. Exercise Price			Wtd. Avg. Remaining Term		Aggregate Intrinsic Value
Outstanding at June 30, 2022		11,205,290		$	0.30			1.39 Years	$	-
Granted		-		$	-
Expired		(5,500,000	)	$	(0.20	)
Exercised		-		$	-
Cancelled		-		$	-
Outstanding at June 30, 2023		5,705,290		$	0.40			1.50 Years	$	-
Granted		-		$	-
Expired		(1,950,000	)	$	(0.20	)
Exercised		-		$	-
Cancelled		-		$	-
Outstanding at June 30, 2024		3,755,290		$	0.51			0.98 Years	$	-

The tables below summarize information about these five plans:

Employees/Consultants	Options			Wtd. Avg. Exercise Price			Wtd. Avg. Remaining Term		Aggregate Intrinsic Value
Outstanding at June 30, 2022		12		$	350			0.11 Years	$	-
Granted		-		$	-
Exercised		-		$	-
Cancelled		(12	)	$	(350	)
Outstanding at June 30, 2023		-		$	-			-	$	-
Granted		-		$	-
Exercised		-		$	-
Cancelled		-		$	-
Outstanding at June 30, 2024		-		$	-			-	$	-

Schedule of Vested and Unvested Options

For the years ended June 30, 2024 and 2023 the Company recognized expenses for options that vested of $50,143 and $110,842, respectively:

Employees/Consultants	Unvested			Vested and Exercisable			Total
Outstanding at June 30, 2022		1,505,290			9,700,000			11,205,290
Granted		-			-			-
Vested and Exercisable		(875,000	)		875,000			-
Cancelled		-			-			-
Expired		-			(5,500,000	)		(5,500,000	)
Outstanding at June 30, 2023		630,290			5,075,000			5,705,290
Granted		-			-			-
Vested and Exercisable		(375,000	)		375,000			-
Cancelled		-			-			-
Expired		-			(1,950,000	)		(1,950,000	)
Outstanding at June 30, 2024		255,290			3,500,000			3,755,290

Schedule of Vested & Exercisable Stock Options

Vested & Exercisable Stock Options	June 30, 2024		June 30, 2023
Employee 2016 Equity Plan		-		-
Director 2016 Equity Plan		-		-
Employee Other Plans		-		-
Directors and Consultants Other Plans		-		-
Total		-		-

Schedule of Stock Options Outstanding

The table below summarizes information about all stock options outstanding as of June 30, 2024:

	Outstanding Options				Vested Options
Range of Exercise price	Number Outstanding at June 30, 2024		Weighted Averaged Exercise Price	Weighted Averaged Remaining Life (Years)	Number Exercisable at June 30, 2024		Weighted Averaged Exercise Price	Weighted Averaged Remaining Life (Years)
$0.20 - $0.51	3,755,290	$	0.51	0.98	3,500,000	$	0.51	0.98
Total Outstanding options	3,755,290	$	0.51	0.98	3,500,000	$	0.51	0.98