XML 44 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Stock Options (Tables)
 6 Months Ended
Dec. 31, 2022
Stock Options [Abstract]  
Schedule of estimate the expected forfeiture rate and only recognize expense
   As of
December 31,
2022		  As of
June 30,
2022
Expected volatility  20% to 44%  20% to 44%
Expected term  0.0 to 3.33 Years  0.5 to 4.83 Years
Risk-Free interest rate  0.05% to 2.49%  0.05% to 2.49%
Forfeiture rate  0.00%  0.00%
Expected dividend rate  0.00%  0.00%

 
Schedule of stock options granted, exercised, expired and cancelled
Employees/Consultants  Options   Wtd. Avg.
Exercise
Price		   Wtd. Avg.
Remaining
Term		  Aggregate
Intrinsic
Value		 
Outstanding at June 30, 2021   16,752,935   $0.25   1.76 Years  $
                -
 
Granted   
-
   $
-
         
Expired   (5,547,645)  $0.20         
Exercised   
-
   $
-
       
 
 
Cancelled   
-
   $
-
       
 
 
Outstanding at June 30, 2022   11,205,290   $0.30   1.39 Years  $
-
 
Granted   
-
   $
-
         
Expired   
-
   $
-
         
Exercised   
-
   $
-
         
Cancelled   
-
   $
-
       
 
 
Outstanding at December 31, 2022   11,205,290   $0.30   0.88 Years  $
-
 

 

Employees/Consultants  Options   Wtd. Avg.
Exercise
Price		   Wtd. Avg.
Remaining
Term		   Aggregate
Intrinsic
Value		 
Outstanding at June 30, 2021   12   $350     1.11 Years   $
               -
 
Granted   
-
   $
-
           
Exercised   
-
   $
-
           
Cancelled   
-
   $
-
      
 
    
Outstanding at June 30, 2022   12   $350     0.11 Years   $
-
 
Granted   
-
   $
-
           
Exercised   
-
   $
-
           
Cancelled   (12)  $350           
Outstanding at December 31, 2022   
-
   $
-
    
-
   $
-
 

 
Schedule of vested and unvested options
Employees/Consultants  Unvested   Vested and Exercisable   Total 
Outstanding at June 30, 2021   2,830,290    13,922,645    16,752,935 
Granted   
-
    
-
    
-
 
Vested and Exercisable   (1,235,000)   1,235,000    
-
 
Cancelled   
-
    
-
    
-
 
Expired   
-
    (5,547,645)   
-
 
Outstanding at June 30, 2022   1,595,290    9,610,000    11,205,290 
Granted   
-
    
-
    
-
 
Vested and Exercisable   (500,000)   500,000    
-
 
Cancelled   
-
    
-
    
-
 
Expired   
-
    
-
    
-
 
Adjustment   
-
    
-
    
-
 
Outstanding at December 31, 2022   1,095,290    10,110,000    11,205,290 

 
Schedule of information about vested & exercisable stock options
Vested & Exercisable Stock Options  December 31,
2022  		   June 30,
2022		 
Employee 2016 Equity Plan   
     -
    
-
 
Director 2016 Equity Plan   
-
    
-
 
Employee Other Plans   
-
    12 
Directors and Consultants Other Plans   
-
    
-
 
Total   
-
    12 

 
Schedule of stock options outstanding
   Outstanding Options   Vested Options 
Range of Exercise price  Number
Outstanding at December 31,
2022		   Weighted
Averaged
Exercise
Price		   Weighted
Averaged
Remaining
Life (Years)		   Number
Exercisable at
December 31,
2022		   Weighted
Averaged
Exercise
Price		   Weighted
Averaged
Remaining
Life (Years)		 
$0.20 - $0.51   11,205,290   $0.30    0.88    10,110,000   $0.28    0.66 
Total Outstanding options   11,205,290   $0.30    0.88    10,110,000   $0.28    0.66