XML 49 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Income Statement [Abstract]        
Sales, related party $ 11,278 $ 149,066
Total Revenue 11,278 149,066
Cost of Sales 1,308 64,734
Gross Profit 9,970 84,332
Operating Expenses:        
General and administrative 71,883 128,529 168,341 296,640
Salaries and wages 72,818 140,196 142,001 280,526
Research and development 16,413 17,144 49,569
Sales and marketing 127 111 305 618
Depreciation and amortization 1,947 1,947 3,894 3,893
Consulting expenses (including share-based compensation) 116,199 93,908 175,699 222,116
Total Operating Expenses 262,974 381,104 507,384 853,362
Operating Loss (262,974) (371,134) (507,384) (769,030)
Other Income (expense)        
Interest income 7 7 13 22
Other Income 27,837 27,867
Interest expense (14,441) (13,685) (25,077) (16,973)
Total Other Income (Expense) (14,434) 14,159 (25,064) 10,916
Net Loss (277,408) (356,975) (532,448) (758,114)
Preferred Stock Dividends (4,537) (4,537) (9,074) (9,074)
Net Loss Available to Common Stockholders $ (281,945) $ (361,512) $ (541,522) $ (767,188)
Net Loss per common share:        
Basic and diluted $ (0.01)
Weighted average number of common shares outstanding:        
Basic and diluted 122,706,684 120,654,044 122,664,165 102,671,166