XML 51 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock Options (Tables)
6 Months Ended
Dec. 31, 2019
Schedule of stock option grants fair value of each option
  

As of

December 31,
2019

  

As of

June 30,
2019

 
Expected volatility   23 to 24.00%   24.00%
Expected term   4 to 5 Years    5 Years 
Risk-Free interest rate   1.55 to 2.49%   2.49%
Forfeiture rate   0.00%   0.00%
Expected dividend rate   0.00%   0.00%
Schedule of vested and unvested options
Employees/Consultants  Unvested   Vested   Total 
Outstanding at June 30, 2018   6,825,181    4,811,596    11,636,777 
Granted   1,800,000    600,000    2,400,000 
Vested   (2,305,527)   2,305,527    - 
Cancelled   (589,132)   -    (589,132)
Outstanding at June 30, 2019   5,730,522    7,717,123    13,447,645 
Granted   1,500,000    500,000    2,000,000 
Vested   -    -    - 
Cancelled   (450,000)   -    (450,000)
Outstanding at December 31, 2019   6,780,522    8,217,123    14,997,645 
Schedule of vested & exercisable stock options
Vested & Exercisable Stock Options  December 31,
2019
   June 30,
2019
 
Employee 2016 Equity Plan   -    - 
Director 2016 Equity Plan   -    - 
Employee Other Plans   13    13 
Directors and Consultants Other Plans   -    - 
Total   13    13 
2016 Plan [Member]  
Schedule of stock options granted, exercised and cancelled
Employees/Consultants  Options   Wtd. Avg. Exercise Price 
Outstanding at June 30, 2018   11,636,777   $0.20 
Granted   2,400,000   $0.20 
Exercised   -   $- 
Cancelled   (589,132)  $0.20 
Outstanding at June 30, 2019   13,447,645   $0.20 
Granted   2,000,000   $0.51 
Exercised   -   $- 
Cancelled   (450,000)  $0.20 
Outstanding at December 31, 2019   14,997,645   $0.24 
2012 Non-Statutory Plan [Member]  
Schedule of stock options granted, exercised and cancelled
Employees/Consultants  Options   Wtd. Avg. Exercise Price 
Outstanding at June 30, 2018   13   $1,210 
Granted   -   $- 
Exercised   -   $- 
Cancelled   (.31)  $6,083 
Outstanding at June 30, 2019   13   $976 
           
Granted   -   $- 
Exercised   -   $- 
Cancelled   -   $- 
Outstanding at December 31, 2019   13   $976