XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Statement of Cash Flows [Abstract]    
Net loss $ (1,155,097) $ (1,193,817)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 5,840 5,840
Gain on settlement of accounts payable (42,657)
Stock option expense 26,705
Changes in assets and liabilities and stockholders deficit:    
(Increase) decrease in due from related party 27,153 (40,158)
(Increase) decrease in royalty receivable 21,753 (43,506)
(Increase) decrease in other receivables (11,115)
(Increase) decrease in prepaid expenses (4,233) (561)
Increase (decrease) in accounts payable and accrued expenses (40,487) 212,860
Increase (decrease) in accrued payroll taxes and penalties (15,908)
Total adjustments 25,616 75,910
Net cash used in operating activities (1,129,481) (1,117,907)
Cash flows from financing activities:    
Proceeds from loan payable 400,000
(Repayment) of loan payable (400,000) (300,000)
Proceeds from common stock subscription deposits 700,000
Proceeds from issuance of common stock 960,000 600,000
Net cash provided by financing activities 960,000 1,000,000
Net decrease in cash and cash equivalents (169,481) (117,907)
Cash and cash equivalents at beginning of period 271,540 199,044
Cash and cash equivalents at end of period 102,059 81,137
Supplemental Disclosure of cash flow information:    
Cash paid during the year for interest 31,767
Cash paid during the year for taxes
Non-cash investing and financing activities:    
Common Stock issued on conversion of notes payable 200,000
Common Stock issued per settlement of accrued salaries 20,000
Common Stock issued per settlement of accounts payable 48,000
Subscription Deposit per settlement of accounts payable $ 142,000