XML 21 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statement of Operations (Unaudited) (USD $)
3 Months Ended 6 Months Ended 229 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Condensed Statement of Operations [Abstract]          
Net Sales $ 25,000 $ 10,111 $ 26,000 $ 48,520 $ 2,617,502
Gain on sale of fixed assets 0 0 0 0 2,794,565
Cost of Sales 3,672 1,344 3,672 6,073 983,449
Gross Profit 21,328 8,767 22,328 42,447 4,428,618
Operating Expenses:          
General and administrative 258,698 670,408 438,676 1,412,222 64,323,092
Research and development 42,005 187,247 82,079 400,152 24,042,995
Sales and marketing 29,474 183,317 52,147 284,874 9,976,551
Inventory valuation adjustments 1,965 7,065 6,181 14,805 4,973,088
Depreciation and amortization 9,782 13,115 19,563 29,829 3,474,798
Amortization of deferred compensation 0 0 0 0 4,064,250
Operating Loss (320,596) (1,052,385) (576,318) (2,099,435) (106,426,156)
Interest income 0 195 0 383 311,217
Other income 19,303 116,508 54,626 122,912 1,266,725
Other income - LILA Inventory 0 0 0 0 (69,193)
Change in fair value of derivative liability 245,200 696,129 1,040,218 1,085,657 2,076,936
Interest expense (199,200) (629,841) (363,349) (894,330) (11,129,629)
Net Loss (255,293) (869,394) 155,177 (1,784,813) (113,970,100)
Dividends on cumulative Preferred stock:          
From discount at issuance 0 0 0 0 (5,402,713)
Earned 0 0 0 0 (1,445,047)
common shareholders $ (255,293) $ (869,394) $ 155,177 $ (1,784,813) $ (120,817,860)
Net Loss per common share:          
Basic and diluted $ (0.0143) $ (0.0008) $ 0.0118 $ (0.0017) $ (139.94)
Weighted average number of common shares outstanding:          
Basic and diluted 17,843,873 1,075,234,747 13,142,711 1,020,664,048 863,585