XML 27 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2017
Accounting Policies [Abstract]  
Impact of recent accounting standards change

 

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

 

In thousands except per share data  As
previously
reported
   Impact of
adoption
   As currently
reported
 
Provision for income taxes  $(1,073)  $323   $(750)
Net income   1,949    323    2,272 
Net income attributable to Radnet Inc. common shareholders   1,902    323    2,225 
Basic and diluted income per share   0.04    0.01    0.05 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

In thousands  As
previously
reported
   Impact of
adoption
   As currently
reported
 
Net income  $1,949   $323   $2,272 
Deferred taxes   333    (323)   10 
Others   (2,295)       (2,295)
Net decrease in cash and cash equivalents  $(13)  $   $(13)

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 

 

In thousands  As
previously
reported
   Impact of
adoption
   As currently
reported
 
Net income  $1,949   $323   $2,272 
Foreign currency translation adjustments   (16)       (16)
Comprehensive income   1,933    323    2,256 
Less comprehensive income attributable to non-controlling interests   47        47 
Comprehensive income attributable to Radnet Inc. common shareholders   $ 1,886     $ 323     $ 2,209   

  

Service Fee Revenue
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2017     2016     2017     2016  
                         
Commercial insurance   $ 142,691     $ 134,962     $ 283,683     $ 266,439  
Medicare     47,611       45,558       95,291       91,385  
Medicaid     6,525       6,890       13,259       13,915  
Workers' compensation/personal injury     8,867       8,966       17,925       18,485  
Other     8,362       7,383       16,648       14,377  
Service fee revenue, net of contractual allowances and discounts     214,056       203,759       426,806       404,601  
Provision for bad debts     (11,854 )     (12,326 )     (23,500 )     (22,630 )
Net service fee revenue     202,202       191,433       403,306       381,971  
Revenue under capitation arrangements     27,812       27,132       55,721       52,982  
Total net revenue   $ 230,014     $ 218,565     $ 459,027     $ 434,953  
Schedule of goodwill and other intangible assets
Balance as of December 31, 2016     239,553  
Goodwill acquired through the acquisition of Resolution Imaging Medical Corp     1,901  
Goodwill acquired through the acquisition of MRI Centers of Torrance     401  
Goodwill disposed through the transfer to Santa Monica Imaging Group JV     (1,901 )
Goodwill acquired through the acquisition of D&D Diagnostics, Inc.     1,519  
Goodwill acquired through the acquisition of Stockton MRI, Inc.     3,101  
Goodwill disposed through the sale of Hematology Oncology     (110 )
Balance as of June 30, 2017   $ 244,464  
Fair value of derivatives
Derivatives Balance Sheet Location Fair Value – Liabilities
Interest rate contracts Current and other non-current liabilities $(1,970)
Effect of derivative instruments on comprehensive income
For the three months ended June 30, 2017
Effective Interest Rate Cap Amount of Loss Recognized on Derivative Location of Loss Recognized in
Income on Derivative
Interest rate contracts ($944) Other Comprehensive Loss

 

     
For the six months ended June 30, 2017
Effective Interest Rate Cap Amount of Loss Recognized on Derivative Location of Loss Recognized in
Income on Derivative
Interest rate contracts ($1,722) Other Comprehensive Loss
Schedule of fair value of assets and liabilities
    As of June 30, 2017  
    Level 1     Level 2     Level 3     Total  
Current and other non-current liabilities                                
Interest Rate Contracts   $     $ (1,970 )   $     $ (1,970 )

 

    As of December 31, 2016  
    Level 1     Level 2     Level 3     Total  
Current assets                                
Interest Rate Contracts   $     $ 818     $     $ 818  

 

    As of June 30, 2017  
    Level 1     Level 2     Level 3     Total Fair Value     Total Face Value  
First Lien Term Loans   $     $ 468,564     $     $ 468,564     $ 466,813  
Second Lien Term Loans   $     $ 169,260     $       169,260     $ 168,000  

 

    As of December 31, 2016  
    Level 1     Level 2     Level 3     Total     Total Face Value  
First Lien Term Loans   $     $ 483,129     $     $ 483,129     $ 478,938  
Second Lien Term Loans   $     $ 167,580     $     $ 167,580     $ 168,000  

 

 

Earnings per share
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2017     2016     2017     2016  
                         
Net income attributable to RadNet, Inc.'s common stockholders   $ 5,310     $ 3,622     $ 4,100     $ 2,225  
                                 
BASIC NET INCOME PER SHARE ATTRIBUTABLE TO RADNET, INC.'S COMMON STOCKHOLDERS                                
Weighted average number of common shares outstanding during the period     46,756,276       46,558,944       46,662,420       46,576,631  
Basic net income per share attributable to RadNet, Inc.'s common stockholders   $ 0.11     $ 0.08     $ 0.09     $ 0.05  
                                 
DILUTED NET INCOME PER SHARE ATTRIBUTABLE TO RADNET, INC.'S COMMON STOCKHOLDERS                                
Weighted average number of common shares outstanding during the period     46,756,276       46,558,944       46,662,420       46,576,631  
Add nonvested restricted stock subject only to service vesting     250,153       77,162       198,477       155,447  
Add additional shares issuable upon exercise of stock options and warrants     189,469       246,277       207,666       228,148  
Weighted average number of common shares used in calculating diluted net income per share     47,195,898       46,882,383       47,068,563       46,960,226  
Diluted net income per share attributable to RadNet, Inc.'s common stockholders   $ 0.11     $ 0.08     $ 0.09     $ 0.05  
                                 
Stock options excluded from the computation of diluted per share amounts:                                
Weighted average shares for which the exercise price exceeds average market price of common stock     165,000       325,626       337,575       325,626  
Investment in joint ventures
Balance as of December 31, 2016   $ 43,509  
Equity in earnings in these joint ventures     4,922  
Distribution of earnings     (3,993 )
Equity contributions in existing joint ventures     4,062  
Balance as of June 30, 2016   $ 48,500  
Joint venture investment and financial information
Balance Sheet Data:   June 30, 2017     December 31, 2016  
Current assets   $ 41,059     $ 40,093  
Noncurrent assets     106,421       100,146  
Current liabilities     (16,342 )     (14,077 )
Noncurrent liabilities     (42,680 )     (44,405 )
Total net assets   $ 88,458     $ 81,757  
                 
Book value of RadNet joint venture interests   $ 42,012     $ 38,538  
Cost in excess of book value of acquired joint venture interests     6,488       4,970  
Total value of Radnet joint venture interests   $ 48,500     $ 43,509  
                 
Total book value of other joint venture partner interests   $ 46,446     $ 43,219  

  

Income statement data for the six months ended June 30,   2017     2016  
Net revenue   $ 86,981     $ 80,917  
Net income   $ 10,285     $ 13,044