XML 119 R79.htm IDEA: XBRL DOCUMENT v3.25.4
INCOME TAXES - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Deferred tax assets:    
Net operating losses $ 89,606 $ 46,868
Accrued expenses 3,720 5,087
Operating lease liability 152,768 138,842
Amortization of research and experimental expenditures 9,481 9,977
Equity compensation 5,796 3,813
Allowance for doubtful accounts 2,267 2,411
Limitation of business interest 9,075 16,083
Other 2,815 1,182
Valuation allowance (26,562) (13,797)
Total deferred tax assets 248,966 210,466
Deferred tax liabilities:    
Property and equipment (17,977) (20,383)
Goodwill (51,576) (45,794)
Intangibles (30,746) (13,206)
Operating lease right-of-use asset (136,831) (124,427)
Outside basis difference (33,271) (27,066)
Other (468) (1,820)
Total deferred tax liabilities (270,869) (232,696)
Net deferred tax liability $ (21,903) $ (22,230)