XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Thousands
Total
DeepHealth, Inc.
Radnet, Inc. Stockholders' Equity
Common Stock
Common Stock
DeepHealth, Inc.
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2021       53,548,227          
Beginning balance at Dec. 31, 2021 $ 346,157   $ 228,904 $ 5   $ 342,592 $ (20,421) $ (93,272) $ 117,253
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of stock upon exercise of options (in shares)       25,000          
Issuance of common stock upon exercise of options 295   295 $ 1   294      
Issuance of common stock under the equity compensation plan (in shares)       725,577 204,160        
Issuance of common stock to settle DeepHealth contingent consideration (in shares)         781,577        
Stock-based compensation expense 23,543   23,543     23,543      
Forfeiture of restricted stock (in shares)       (26,710)          
Forfeiture of restricted stock (75)   (75)     (75)      
Distributions paid to noncontrolling interests (893)               (893)
Contributions from noncontrolling interests 19,139               19,139
Sale of economic interests in subsidiary 6,623   6,623     6,623      
Issuance of common stock in connection with acquisitions (in shares)       2,465,294          
Issuance of common stock in connection with acquisitions 63,311   63,311     63,311      
Change in cumulative currency translation adjustment (3,943)   (3,943)       (3,943)    
Change in fair value of cash flow hedge from prior periods reclassified to earnings 3,687   3,687       3,687    
Net income 33,608   10,650         10,650 22,958
Ending balance (in shares) at Dec. 31, 2022       57,723,125          
Ending balance at Dec. 31, 2022 491,452   332,995 $ 6   436,288 (20,677) (82,622) 158,457
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of stock upon exercise of options (in shares)       12,424          
Issuance of common stock upon exercise of options 142   142     142      
Issuance of common stock under the equity compensation plan (in shares)       1,128,453 37,909        
Stock-based compensation expense 26,785   26,785     26,785      
Issuance of common stock, net of issuance costs (in shares)       8,711,250          
Issuance of common stock, net of issuance costs 245,832   245,832 $ 1   245,831      
Forfeiture of restricted stock (in shares)       (35,542)          
Distributions paid to noncontrolling interests (5,972)               (5,972)
Contributions from noncontrolling interests 2,885               2,885
Sale of economic interests in subsidiary 2,236   2,236     2,236      
Issuance of common stock in connection with acquisitions (in shares)       378,699          
Issuance of common stock in connection with acquisitions     11,470     11,470      
Change in cumulative currency translation adjustment 4,617   4,617       4,617    
Change in fair value of cash flow hedge from prior periods reclassified to earnings 3,576   3,576       3,576    
Other (1)   (2)     (2)     1
Net income $ 30,337   3,044         3,044 27,293
Ending balance (in shares) at Dec. 31, 2023 67,956,318     67,956,318          
Ending balance at Dec. 31, 2023 $ 813,359   630,695 $ 7   722,750 (12,484) (79,578) 182,664
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of stock upon exercise of options (in shares) 70,494 10,427   70,793          
Issuance of common stock upon exercise of options $ 667   667     667      
Issuance of common stock under the equity compensation plan (in shares)       719,762 10,427        
Stock-based compensation expense 29,986   29,986     29,986      
Issuance of common stock, net of issuance costs (in shares)       5,232,500          
Issuance of common stock, net of issuance costs 218,385   218,385 $ 0   218,385      
Forfeiture of restricted stock (in shares)       (47,826)          
Forfeiture of restricted stock (153)   (153)     (153)      
Distributions paid to noncontrolling interests (4,522)               (4,522)
Sale of economic interests in subsidiary 28,822   11,905     11,905     16,917
Issuance of common stock in connection with acquisitions (in shares)       95,019          
Issuance of common stock in connection with acquisitions     4,607     4,607      
Change in cumulative currency translation adjustment (5,929)   (5,929)       (5,929)    
Change in fair value of cash flow hedge from prior periods reclassified to earnings 9,352   9,352       9,352    
Net income $ 38,836   2,793         2,793 36,043
Ending balance (in shares) at Dec. 31, 2024 67,956,318     74,036,993          
Ending balance at Dec. 31, 2024 $ 1,133,410   $ 902,308 $ 7   $ 988,147 $ (9,061) $ (76,785) $ 231,102