XML 48 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign
For the years ended December 31, 2024, 2023 and 2022, we have the following income (loss) before income taxes (in thousands):
 December 31,
 20242023
US Domestic$60,704 $60,374 
Foreign(15,842)(21,564)
Income before income taxes$44,862 $38,810 
Schedule of Components of Income Tax Expense
For the years ended December 31, 2024, 2023 and 2022, we recognized income tax expense comprised of the following (in thousands):
 
 December 31,
 20242023
Federal current tax$— $— 
State current tax2,375 3,442 
Foreign current tax1,302 638 
Other current tax— — 
Federal deferred tax3,269 8,960 
State deferred tax(246)(2,724)
Foreign deferred tax(674)(1,843)
Income tax expense6,026 8,473 
Schedule of Reconciliation of Income Tax Expense
A reconciliation of the statutory U.S. federal rate and effective rates is as follows:
 Years Ended December 31,
 20242023
Federal tax$9,416 $8,150 
State franchise tax, net of federal benefit3,652 3,730 
Other non deductible expenses781 133 
Stock-based compensation(2,367)63 
Officer compensation1,435 1,199 
Noncontrolling interests in partnerships(7,581)(5,752)
Changes in valuation allowance4,675 (2,569)
Return to provision(1,237)5,987 
Deferred true-ups and other(1,332)483 
Foreign rate differential(670)(1,083)
Uncertain tax provisions(274)(884)
Tax rate adjustment(458)(984)
Other differences(14)— 
Income tax expense$6,026 $8,473 
Schedule of Deferred Tax Assets and Liabilities
Our deferred tax assets and liabilities comprise the following (in thousands):
 December 31,
Deferred tax assets:20242023
Net operating losses$46,868 $43,247 
Accrued expenses5,087 4,432 
Operating lease liability138,842 136,097 
Amortization of research and experimental expenditures9,977 5,243 
Equity compensation3,813 4,179 
Allowance for doubtful accounts2,411 2,198 
Limitation of business interest16,083 9,515 
Other1,182 997 
Valuation allowance(13,797)(9,688)
Total deferred tax assets$210,466 $196,220 
Deferred tax liabilities:
Property and equipment(20,383)(7,851)
Goodwill(45,794)(42,419)
Intangibles(13,206)(15,578)
Operating lease right-of-use asset(124,427)(122,840)
Outside basis difference(27,066)(18,547)
Other(1,820)(4,761)
Total deferred tax liabilities$(232,696)$(211,996)
Net deferred tax liability$(22,230)$(15,776)
Schedule of Unrecognized Tax Benefits
A reconciliation of the total gross amounts of unrecognized tax benefits for the years ended are as follows (in thousands):
 December 31,
 20242023
Balance at beginning of year$3,082 $4,144 
Increases related to prior year tax positions276 54 
Increases related to current year tax positions45 62 
Expiration of the statute of limitations for the assessment of taxes(381)(1,180)
Increase related to change in rate
Balance at end of year$3,024 $3,082