XML 30 R19.htm IDEA: XBRL DOCUMENT v3.19.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease, Cost
Supplemental cash flow information related to leases was as follows:

 
Three months ended

(In thousands)
March 31, 2019

 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
     Operating cash flows from operating leases
$
22,921

     Operating cash flows from financing leases
123

     Financing cash flows from financing leases
1,522

Right-of-use & Equipment assets obtained in exchange for lease obligations:
 
     Operating leases(1) 
412,695

     Financing leases
14,056


(1) Amounts for the three months ended March 31, 2019 include the transition adjustment for the adoption of Topic 842 discussed in Note 2, Significant Accounting Policies for further information.

The components of lease expense were as follows:
 
 
 
Three months ended

(In thousands)
March 31, 2019

 
 
Operating lease cost
$
22,792

 
 
Finance lease cost:
 
     Depreciation of leased equipment
$
783

     Interest on lease liabilities
123

Total finance lease cost
$
905

Supplemental Balance Sheet Information
Supplemental balance sheet information related to leases was as follows:
(In thousands, except lease term and discount rates)
 
 
March 31, 2019

 
 
Operating Leases
 
Operating lease right-of-use assets
$
403,066

Current portion of operating lease liability
$
64,538

Operating lease liabilities
375,363

     Total operating lease liabilities
$
439,901

 
 
Finance Leases
 
Property and Equipment, at cost
$
14,056

Accumulated depreciation
(783
)
Equipment, net
$
13,273

Current portion of finance lease
$
4,936

Finance lease liabilities
5,663

Total finance lease liabilities
$
10,599

 
 
Weighted Average Remaining Lease Term
 
Operating leases - years
8.4

Finance leases - years
2.4

 
 
Weighted Average Discount Rate
 
Operating leases
6.4
%
Finance leases
4.4
%
Maturities of Operating Lease Liabilities
Maturities of lease liabilities were as follows:
(In thousands)
 
 
 
Operating

Financing

Year Ending December 31,
Leases

Leases

2019 (excluding the three months ended March 31, 2019)
$
67,927

$
4,374

2020
84,334

3,481

2021
77,688

2,614

2022
67,351

692

2023
56,487


Thereafter
225,101


Total Lease Payments
578,888

11,161

Less imputed interest
(138,987
)
(562
)
Total
$
439,901

$
10,599

As previously disclosed in our 2018 Annual Report on Form 10-K and under the previous lease accounting, maturities of operating lease liabilities were as follows as of December 31, 2018 (in thousands):

 
Facilities
 
Equipment
 
Total
2019
$
75,588

 
$
14,924

 
$
90,512

2020
66,116

 
14,385

 
80,501

2021
57,826

 
12,966

 
70,792

2022
48,542

 
10,264

 
58,806

2023
38,800

 
7,095

 
45,895

Thereafter
160,327

 
5,144

 
165,471

 
$
447,199

 
$
64,778

 
$
511,977

Maturities of Financing Lease Liabilities
Maturities of lease liabilities were as follows:
(In thousands)
 
 
 
Operating

Financing

Year Ending December 31,
Leases

Leases

2019 (excluding the three months ended March 31, 2019)
$
67,927

$
4,374

2020
84,334

3,481

2021
77,688

2,614

2022
67,351

692

2023
56,487


Thereafter
225,101


Total Lease Payments
578,888

11,161

Less imputed interest
(138,987
)
(562
)
Total
$
439,901

$
10,599

As previously disclosed in our 2018 Annual Report on Form 10-K and under the previous lease accounting, maturities of operating lease liabilities were as follows as of December 31, 2018 (in thousands):

 
Facilities
 
Equipment
 
Total
2019
$
75,588

 
$
14,924

 
$
90,512

2020
66,116

 
14,385

 
80,501

2021
57,826

 
12,966

 
70,792

2022
48,542

 
10,264

 
58,806

2023
38,800

 
7,095

 
45,895

Thereafter
160,327

 
5,144

 
165,471

 
$
447,199

 
$
64,778

 
$
511,977