XML 50 R25.htm IDEA: XBRL DOCUMENT v3.19.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2018
Accounting Policies [Abstract]  
Schedule of service fee revenue
The Company’s total net revenues for the years ended December 31, are presented in the table below based on an allocation of the estimated transaction price with the patient between the primary patient classification of insurance coverage.
 
 
2018
 
2017
 
2016
Commercial insurance
$
542,011

 
$
534,224

 
$
515,150

Medicare
192,881

 
179,678

 
173,262

Medicaid
25,615

 
24,133

 
23,272

Workers' compensation/personal injury
34,193

 
32,969

 
31,791

Other patient revenue
25,117

 
29,882

 
28,815

Management fee revenue
13,882

 
13,127

 
11,868

Imaging on call and software
16,261

 
18,116

 
19,462

Other
18,781

 
25,049

 
17,967

Service fee revenue, net of contractual allowances and discounts
868,741

 
857,178

 
821,587

Provision for bad debts

 
(46,555
)
 
(45,387
)
Net service fee revenue
868,741

 
810,623

 
776,200

Revenue under capitation arrangements
106,405

 
111,563

 
108,335

Total net revenue
$
975,146

 
$
922,186

 
$
884,535

 
Schedule of effect of derivative instruments on comprehensive income
A tabular presentation of the effect of derivative instruments on our consolidated statement of comprehensive income (loss), net of taxes is as follows (amounts in thousands):
For the twelve months ended December 31, 2018
 
 
 
Effective Interest Rate Cap
Amount of Gain Recognized on Derivative
Location of Gain Recognized
in Income on Derivative
Interest rate contracts
$2,876
Other Comprehensive Income
 
For the twelve months ended December 31, 2017
 
 
 
Effective Interest Rate Cap
Amount of Loss Recognized on Derivative
Location of Loss Recognized
in Income on Derivative
Interest rate contracts
(880)
Other Comprehensive Loss
 
For the twelve months ended December 31, 2016
Effective Interest Rate Cap
 
Amount of Gain Recognized on Derivative
 
Location of Gain Recognized
in Income on Derivative
Interest rate contracts
 
$508
 
Other Comprehensive Income
Schedule of fair value of assets and liabilities
The table below summarizes the estimated fair value and carrying amount of our SunTrust (Term Loan Agreement) and Barclays (First Lien Term Loans) long-term debt as follows (in thousands):
 
 
As of December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total Fair Value
 
Total Face Value
Term Loan Agreement and First Lien Term Loans
$

 
$
633,229

 
$

 
$
633,229

 
$
646,441

 
 
As of December 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Total Face Value
First Lien Term Loans
$

 
$
628,801

 
$

 
$
628,801

 
$
620,272

The table below summarizes the estimated fair values of certain of our financial assets that are subject to fair value measurements, and the classification of these assets in our consolidated balance sheets, as follows (in thousands):
 
 
As of December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Current assets
 

 
 

 
 

 
 

Interest Rate Contracts
$

 
$
3,316

 
$

 
$
3,316

 
 
As of December 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
Current liabilities
 

 
 

 
 

 
 

Interest Rate Contracts
$

 
$
(595
)
 
$

 
$
(595
)
Schedule of earnings per share
Earnings per share is based upon the weighted average number of shares of common stock and common stock equivalents outstanding, net of common stock held in treasury, as follows (in thousands except share and per share data):
 
 
Years Ended December 31,
 
2018
 
2017
 
2016
Net income attributable to RadNet, Inc. common stockholders
$
32,243

 
$
53

 
$
7,230

 
 
 
 
 
 
BASIC NET INCOME PER SHARE ATTRIBUTABLE TO RADNET, INC. COMMON STOCKHOLDERS
 
 
 
 
 
Weighted average number of common shares outstanding during the period
48,114,275

 
46,880,775

 
46,244,188

Basic net income per share attributable to RadNet, Inc. common stockholders
$
0.67

 
$

 
$
0.16

DILUTED NET INCOME PER SHARE ATTRIBUTABLE TO RADNET, INC. COMMON STOCKHOLDERS
 
 
 
 
 
Weighted average number of common shares outstanding during the period
48,114,275

 
46,880,775

 
46,244,188

Add nonvested restricted stock subject only to service vesting
180,631

 
274,940

 
220,416

Add additional shares issuable upon exercise of stock options and warrants
384,093

 
246,206

 
190,428

Weighted average number of common shares used in calculating diluted net income per share
48,678,999

 
47,401,921

 
46,655,032

Diluted net income per share attributable to RadNet, Inc. common stockholders
$
0.66

 
$

 
$
0.15

 
 
 
 
 
 
Stock options excluded from the computation of diluted per share amounts:
 
 
 
 
 
Weighted average shares for which the exercise price exceeds average market price of common stock
6,250

 
175,037

 
245,313

Schedule of investment in joint ventures
The following table is a summary of our investment in joint ventures during the years ended December 31, 2018 and December 31, 2017 (in thousands):
 
Balance as of December 31, 2016
$
43,509

Equity contributions in existing and purchase of interest in joint ventures
4,062

Equity in earnings in these joint ventures
13,554

Distribution of earnings
(8,690
)
Balance as of December 31, 2017
$
52,435

Equity contributions in existing and purchase of interest in joint ventures
2,000

Equity in earnings in these joint ventures
11,377

Disposition of equity method interest upon acquisition of control in NJIN
(2,993
)
Distribution of earnings
(24,846
)
Balance as of December 31, 2018
$
37,973

Joint venture investment and financial information
The following table is a summary of key unaudited financial data for these joint ventures as of December 31, 2018 and 2017, respectively, and for the years ended December 31, 2018, 2017 and 2016, respectively, (in thousands):

 
December 31,
Balance Sheet Data:
2018
 
2017
Current assets
$
28,317

 
$
47,813

Noncurrent assets
45,912

 
107,481

Current liabilities
(4,300
)
 
(16,655
)
Noncurrent liabilities
(4,898
)
 
(42,072
)
Total net assets
$
65,031

 
$
96,567

Book value of RadNet joint venture interests
$
30,030

 
$
45,935

Cost in excess of book value of acquired joint venture interests accounted for as equity method goodwill
7,943

 
6,500

Total value of RadNet joint venture interests
$
37,973

 
$
52,435

Total book value of other joint venture partner interests
$
35,001

 
$
50,632

  
 
2018
 
2017
 
2016
Net revenue
$
155,820

 
$
188,849

 
$
160,134

Net income
$
24,596

 
$
28,644

 
$
21,933