XML 44 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
8. SUPPLEMENTAL GUARANTOR INFORMATION (Details 1) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
CURRENT ASSETS        
Cash and cash equivalents $ 431 $ 362 $ 1,834 $ 2,455
Accounts receivable, net 134,939 129,194    
Current deferred tax assets 8,792 7,607    
Prepaid expenses and other current assets 20,213 18,737    
Total current assets 164,375 155,900    
PROPERTY AND EQUIPMENT, NET 217,443 216,560    
OTHER ASSETS        
Goodwill 197,090 193,871    
Other intangible assets 52,236 51,674    
Deferred financing costs, net 11,387 11,977    
Investment in joint ventures 27,959 28,598    
Deferred tax assets, net of current portion 53,054 52,790    
Deposits and other 3,590 3,749    
Total assets 727,134 715,119    
LIABILITIES AND STOCKHOLDERS' EQUITY DEFICIT        
Accounts payable, accrued expenses and other 112,808 105,929    
Due to affiliates 1,495 1,602    
Deferred revenue 1,276 1,273    
Current portion of deferred rent 1,262 1,164    
Current portion of notes payable 5,226 4,703    
Current portion of obligations under capital leases 3,138 3,942    
Total current liabilities 125,205 118,613    
LONG-TERM LIABILITIES        
Deferred rent, net of current portion 16,185 15,850    
Line of credit 34,500 33,000    
Notes payable, net of current portion 537,799 537,009    
Obligations under capital lease, net of current portion 3,350 3,753    
Other non-current liabilities 8,481 8,895    
Total liabilities 725,520 717,120    
EQUITY (DEFICIT)        
Total RadNet, Inc.'s equity (deficit) (414) (2,635)    
Noncontrolling interests 2,028 634    
Total equity (deficit) 1,614 (2,001)    
Total liabilities and stockholders' equity (deficit) 727,134 715,119    
Parent [Member]
       
OTHER ASSETS        
Investment in subsidiaries (414) (2,635)    
Total assets (414) (2,635)    
EQUITY (DEFICIT)        
Total RadNet, Inc.'s equity (deficit) (414) (2,635)    
Total equity (deficit) (414) (2,635)    
Total liabilities and stockholders' equity (deficit) (414) (2,635)    
Subsidiary Issuer [Member]
       
CURRENT ASSETS        
Cash and cash equivalents   362   1,366
Prepaid expenses and other current assets 13,382 9,735    
Total current assets 13,382 10,097    
PROPERTY AND EQUIPMENT, NET 49,203 48,025    
OTHER ASSETS        
Goodwill 49,139 48,954    
Other intangible assets 160 170    
Deferred financing costs, net 11,387 11,977    
Investment in subsidiaries 350,608 342,796    
Deposits and other 1,596 1,821    
Total assets 475,475 463,840    
LIABILITIES AND STOCKHOLDERS' EQUITY DEFICIT        
Intercompany (165,623) (176,217)    
Accounts payable, accrued expenses and other 56,129 57,939    
Current portion of deferred rent 605 574    
Current portion of notes payable 3,500 3,500    
Current portion of obligations under capital leases 947 1,186    
Total current liabilities (104,442) (113,018)    
LONG-TERM LIABILITIES        
Deferred rent, net of current portion 9,703 9,579    
Line of credit 34,500 33,000    
Notes payable, net of current portion 535,640 536,248    
Obligations under capital lease, net of current portion 488 666    
Total liabilities 475,889 466,475    
EQUITY (DEFICIT)        
Total RadNet, Inc.'s equity (deficit) (414) (2,635)    
Total equity (deficit) (414) (2,635)    
Total liabilities and stockholders' equity (deficit) 475,475 463,840    
Guarantor Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 431   881  
Accounts receivable, net 64,597 76,838    
Current deferred tax assets 8,792 7,607    
Prepaid expenses and other current assets 6,097 8,308    
Total current assets 79,917 92,753    
PROPERTY AND EQUIPMENT, NET 161,970 168,401    
OTHER ASSETS        
Goodwill 143,211 144,072    
Other intangible assets 51,974 51,394    
Investment in subsidiaries 14,746 9,217    
Investment in joint ventures 27,959 28,598    
Deferred tax assets, net of current portion 53,054 52,790    
Deposits and other 1,935 1,928    
Total assets 534,766 549,153    
LIABILITIES AND STOCKHOLDERS' EQUITY DEFICIT        
Intercompany 112,383 138,223    
Accounts payable, accrued expenses and other 48,361 41,696    
Due to affiliates 1,495 1,602    
Deferred revenue 1,276 1,273    
Current portion of deferred rent 611 590    
Current portion of notes payable 1,004 1,203    
Current portion of obligations under capital leases 1,301 2,756    
Total current liabilities 166,431 187,343    
LONG-TERM LIABILITIES        
Deferred rent, net of current portion 6,290 6,271    
Notes payable, net of current portion 638 761    
Obligations under capital lease, net of current portion 2,318 3,087    
Other non-current liabilities 8,481 8,895    
Total liabilities 184,158 206,357    
EQUITY (DEFICIT)        
Total RadNet, Inc.'s equity (deficit) 350,608 342,796    
Total equity (deficit) 350,608 342,796    
Total liabilities and stockholders' equity (deficit) 534,766 549,153    
Non-Guarantor Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents     953 1,089
Accounts receivable, net 70,342 52,356    
Prepaid expenses and other current assets 734 694    
Total current assets 71,076 53,050    
PROPERTY AND EQUIPMENT, NET 6,270 134    
OTHER ASSETS        
Goodwill 4,740 845    
Other intangible assets 102 110    
Deposits and other 59      
Total assets 82,247 54,139    
LIABILITIES AND STOCKHOLDERS' EQUITY DEFICIT        
Intercompany 53,240 37,994    
Accounts payable, accrued expenses and other 8,318 6,294    
Current portion of deferred rent 46      
Current portion of notes payable 722      
Current portion of obligations under capital leases 890      
Total current liabilities 63,216 44,288    
LONG-TERM LIABILITIES        
Deferred rent, net of current portion 192      
Notes payable, net of current portion 1,521      
Obligations under capital lease, net of current portion 544      
Total liabilities 65,473 44,288    
EQUITY (DEFICIT)        
Total RadNet, Inc.'s equity (deficit) 14,746 9,217    
Noncontrolling interests 2,028 634    
Total equity (deficit) 16,774 9,851    
Total liabilities and stockholders' equity (deficit) 82,247 54,139    
Eliminations [Member]
       
OTHER ASSETS        
Investment in subsidiaries (364,940) (349,378)    
Total assets (364,940) (349,378)    
EQUITY (DEFICIT)        
Total RadNet, Inc.'s equity (deficit) (364,940) (349,378)    
Total equity (deficit) (364,940) (349,378)    
Total liabilities and stockholders' equity (deficit) $ (364,940) $ (349,378)