XML 88 R69.htm IDEA: XBRL DOCUMENT v2.4.0.6
NOTE 15 - SUPPLEMENTAL GUARANTOR INFORMATION (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
CURRENT ASSETS        
Cash and cash equivalents $ 362 $ 2,455 $ 627 $ 10,094
Accounts receivable, net 129,194 128,432    
Current portion of deferred tax assets 7,607      
Prepaid expenses and other current assets 18,737 19,140    
Total current assets 155,900 152,327    
PROPERTY AND EQUIPMENT, NET 216,560 215,527    
OTHER ASSETS        
Goodwill 193,871 159,507    
Other intangible assets 51,674 53,105    
Deferred financing costs 11,977 13,490    
Investment in joint ventures 28,598 22,326    
Deferred tax assets, net of current portion 52,790       
Deposits and other 3,749 2,906    
Total assets 715,119 619,188    
CURRENT LIABILITIES        
Accounts payable, accrued expenses and other 105,929 103,101    
Due to affiliates 1,602 3,762    
Deferred revenue 1,273 1,076    
Current portion of notes payable 4,703 6,608    
Current portion of deferred rent 1,164 999    
Current portion of obligations under capital leases 3,942 6,834    
Total current liabilities 118,613 122,380    
LONG-TERM LIABILITIES        
Deferred rent, net of current portion 15,850 12,407    
Deferred tax liabilities, net    277    
Line of credit 33,000 58,000    
Notes payable, net of current portion 537,009 484,046    
Obligations under capital lease, net of current portion 3,753 3,338    
Other non-current liabilities 8,895 8,547    
Total liabilities 717,120 688,995    
EQUITY DEFICIT        
Total RadNet, Inc.'s equity (deficit) (2,635) (70,756)    
Noncontrolling interests 634 949    
Total equity (deficit) (2,001) (69,807) (82,473) (74,761)
Total liabilities and stockholders' equity (deficit) 715,119 619,188    
Parent
       
OTHER ASSETS        
Investment in subsidiaries (2,635) (70,756)    
Total assets (2,635) (70,756)    
EQUITY DEFICIT        
Total RadNet, Inc.'s equity (deficit) (2,635) (70,756)    
Total equity (deficit) (2,635) (70,756)    
Total liabilities and stockholders' equity (deficit) (2,635) (70,756)    
Subsidiary Issuer [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 362 1,366    
Prepaid expenses and other current assets 9,735 11,858    
Total current assets 10,097 13,224    
PROPERTY AND EQUIPMENT, NET 48,025 46,445    
OTHER ASSETS        
Goodwill 48,954 42,784    
Other intangible assets 170 50    
Deferred financing costs 11,977 13,490    
Investment in subsidiaries 342,796 249,763    
Deposits and other 1,821 1,279    
Total assets 463,840 367,035    
CURRENT LIABILITIES        
Intercompany (176,217) (160,017)    
Accounts payable, accrued expenses and other 57,939 50,262    
Current portion of notes payable 3,500 2,981    
Current portion of deferred rent 574 502    
Current portion of obligations under capital leases 1,186 2,996    
Total current liabilities (113,018) (103,276)    
LONG-TERM LIABILITIES        
Deferred rent, net of current portion 9,579 7,734    
Line of credit 33,000 58,000    
Notes payable, net of current portion 536,248 474,165    
Obligations under capital lease, net of current portion 666 1,168    
Total liabilities 466,475 437,791    
EQUITY DEFICIT        
Total RadNet, Inc.'s equity (deficit) (2,635) (70,756)    
Total equity (deficit) (2,635) (70,756)    
Total liabilities and stockholders' equity (deficit) 463,840 367,035    
Guarantor Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents         
Accounts receivable, net 76,838 78,229    
Current portion of deferred tax assets 7,607 2,300    
Prepaid expenses and other current assets 8,308 6,651    
Total current assets 92,753 87,180    
PROPERTY AND EQUIPMENT, NET 168,401 168,213    
OTHER ASSETS        
Goodwill 144,072 115,878    
Other intangible assets 51,394 52,916    
Investment in subsidiaries 9,217 9,974    
Investment in joint ventures 28,598 22,326    
Deferred tax assets, net of current portion 52,790      
Deposits and other 1,928 1,627    
Total assets 549,153 458,114    
CURRENT LIABILITIES        
Intercompany 138,223 124,679    
Accounts payable, accrued expenses and other 41,696 45,324    
Due to affiliates 1,602 3,762    
Deferred revenue 1,273 1,076    
Current portion of notes payable 1,203 3,627    
Current portion of deferred rent 590 497    
Current portion of obligations under capital leases 2,756 3,838    
Total current liabilities 187,343 182,803    
LONG-TERM LIABILITIES        
Deferred rent, net of current portion 6,271 4,673    
Deferred tax liabilities, net   277    
Notes payable, net of current portion 761 9,881    
Obligations under capital lease, net of current portion 3,087 2,170    
Other non-current liabilities 8,895 8,547    
Total liabilities 206,357 208,351    
EQUITY DEFICIT        
Total RadNet, Inc.'s equity (deficit) 342,796 249,763    
Total equity (deficit) 342,796 249,763    
Total liabilities and stockholders' equity (deficit) 549,153 458,114    
Non-Guarantor Subsidiaries [Member]
       
CURRENT ASSETS        
Cash and cash equivalents   1,089    
Accounts receivable, net 52,356 50,203    
Prepaid expenses and other current assets 694 631    
Total current assets 53,050 51,923    
PROPERTY AND EQUIPMENT, NET 134 869    
OTHER ASSETS        
Goodwill 845 845    
Other intangible assets 110 139    
Total assets 54,139 53,776    
CURRENT LIABILITIES        
Intercompany 37,994 35,338    
Accounts payable, accrued expenses and other 6,294 7,515    
Total current liabilities 44,288 42,853    
LONG-TERM LIABILITIES        
Total liabilities 44,288 42,853    
EQUITY DEFICIT        
Total RadNet, Inc.'s equity (deficit) 9,217 9,974    
Noncontrolling interests 634 949    
Total equity (deficit) 9,851 10,923    
Total liabilities and stockholders' equity (deficit) 54,139 53,776    
Eliminations [Member]
       
OTHER ASSETS        
Investment in subsidiaries (349,378) (188,981)    
Total assets (349,378) (188,981)    
EQUITY DEFICIT        
Total RadNet, Inc.'s equity (deficit) (349,378) (188,981)    
Total equity (deficit) (349,378) (188,981)    
Total liabilities and stockholders' equity (deficit) (349,378) (188,981)    
Consolidated
       
CURRENT ASSETS        
Cash and cash equivalents 362 2,455    
Accounts receivable, net 129,194 128,432    
Current portion of deferred tax assets 7,607 2,300    
Prepaid expenses and other current assets 18,737 19,140    
Total current assets 155,900 152,327    
PROPERTY AND EQUIPMENT, NET 216,560 215,527    
OTHER ASSETS        
Goodwill 193,871 159,507    
Other intangible assets 51,674 53,105    
Deferred financing costs 11,977 13,490    
Investment in joint ventures 28,598 22,326    
Deferred tax assets, net of current portion 52,790      
Deposits and other 3,749 2,906    
Total assets 715,119 619,188    
CURRENT LIABILITIES        
Accounts payable, accrued expenses and other 105,929 103,101    
Due to affiliates 1,602 3,762    
Deferred revenue 1,273 1,076    
Current portion of notes payable 4,703 6,608    
Current portion of deferred rent 1,164 999    
Current portion of obligations under capital leases 3,942 6,834    
Total current liabilities 118,613 122,380    
LONG-TERM LIABILITIES        
Deferred rent, net of current portion 15,850 12,407    
Deferred tax liabilities, net   277    
Line of credit 33,000 58,000    
Notes payable, net of current portion 537,009 484,046    
Obligations under capital lease, net of current portion 3,753 3,338    
Other non-current liabilities 8,895 8,547    
Total liabilities 717,120 688,995    
EQUITY DEFICIT        
Total RadNet, Inc.'s equity (deficit) (2,635) (70,756)    
Noncontrolling interests 634 949    
Total equity (deficit) (2,001) (69,807)    
Total liabilities and stockholders' equity (deficit) $ 715,119 $ 619,188