XML 89 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2012
Accounting Policies [Abstract]  
Service fee revenue

Our service fee revenue, net of contractual allowances and discounts less the provision for bad debts for the years ended December 31, are summarized in the following table (in thousands):

 

    Years Ended December 31,  
    2012     2011     2010  
                   
Commercial Insurance/Managed Care Capitation   $ 447,226     $ 412,791     $ 373,520  
Medicare     134,426       118,109       113,891  
Medicaid     21,974       19,488       17,812  
Workers’ Compensation/Personal Injury     29,083       25,393       23,210  
Other     40,348       31,679       12,219  
Service fee revenue, net of contractual allowances and discounts     673,057       607,460       540,652  
                         
Provision for bad debts     (25,904 )     (22,339 )     (21,995 )
Net service fee revenue   $ 647,153     $ 585,121     $ 518,657  
Fair values of certain of financial liabilities

The table below summarizes the estimated fair values of certain of our financial liabilities that are subject to fair value measurements, and the classification of these liabilities on our consolidated balance sheets, as follows (in thousands):

 

    As of December 31, 2011  
    Level 1     Level 2     Level 3     Total  
Accounts payable, accrued expenses and other:                                
Interest Rate Swaps   $     $ 5,064     $     $ 5,064  
Fair value and carrying amount of long-term debt

The table below summarizes the estimated fair value and carrying amount of our long-term debt as follows (in thousands):

 

    As of December 31, 2012  
    Level 1     Level 2     Level 3    

Total Fair

Value

   

Total

Carrying

Value

 
Senior Secured Term Loan   $     $ 352,180     $     $ 352,180     $ 349,125  
Senior Notes           204,500             204,500       200,000  

 

    As of December 31, 2011  
    Level 1     Level 2     Level 3     Total    

Total

Carrying

Value

 
Senior Secured Term Loan   $     $ 264,600     $     $ 264,600     $ 280,000  
Senior Notes           180,000             180,000       200,000  
Earnings per share

Earnings per share is based upon the weighted average number of shares of common stock and common stock equivalents outstanding, net of common stock held in treasury,  as follows (in thousands except share and per share data):

 

    Years Ended December 31,  
    2012     2011     2010  
             
Net income (loss) attributable to RadNet, Inc.'s common stockholders   $ 64,517     $ 7,231     $ (12,852 )
                         
BASIC NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO RADNET, INC.'S COMMON STOCKHOLDERS                        
Weighted average number of common shares outstanding during the period     37,751,170       37,367,736       36,853,477  
Basic net income (loss) per share attributable to RadNet, Inc.'s common stockholders   $ 1.71     $ 0.19     $ (0.35 )
DILUTED NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO RADNET, INC.'S COMMON STOCKHOLDERS                        
Weighted average number of common shares outstanding during the period     37,751,170       37,367,736       36,853,477  
Add nonvested restricted stock subject only to service vesting     533,014              
Add additional shares issuable upon exercise of stock options and warrants     960,502       1,417,939        
Weighted average number of common shares used in calculating diluted net income (loss) per share     39,244,686       38,785,675       36,853,477  
Diluted net income (loss) per share attributable to RadNet, Inc.'s common stockholders   $ 1.64     $ 0.19     $ (0.35 )
Investment in joint ventures

This increase is summarized as follows (in thousands):

 

Investment in joint ventures at December 31, 2011   $ 22,326  
Fair value of remaining interest in de-consolidated joint venture (see Note 2)     1,936  
Initial investment in joint venture imaging center  located in Cedar Knolls, New Jersey (see Note 2)     1,836  
Additional investment in an existing joint venture imaging center     920  
Final purchase accounting adjustment to the fair value of joint venture interests acquired with our acquisition of Raven Holdings (see Note 2)     933  
Fair value of joint venture interests acquired through our acquisition of        
Lenox Hill Radiology (see Note 2)     648  
Equity in earnings of joint ventures for the year ended December 31, 2012     6,476  
Distributions from joint ventures received during the year ended December 31, 2012     (6,477 )
Investment in joint ventures at December 31, 2012   $ 28,598  
Key financial data for joint ventures

The following table is a summary of key financial data for these joint ventures as of December 31, 2012 and 2011, respectively, and for the years ended December 31, 2012, 2011 and 2010, respectively, (in thousands):

 

    December 31,  
Balance Sheet Data:   2012     2011  
Current assets   $ 17,026     $ 16,869  
Noncurrent assets     49,163       41,928  
Current liabilities     (7,419 )     (9,575 )
Noncurrent liabilities     (8,997 )     (9,370 )
   Total net assets   $ 49,773     $ 39,852  
Book value of RadNet joint venture interests   $ 24,712     $ 18,566  
Cost in excess of book value of acquired joint venture interests     3,511       3,511  
Elimination of intercompany profit remaining on Radnet's consolidated balance sheet     375       249  
   Total value of Radnet joint venture interests   $ 28,598     $ 22,326  
   Total book value of other joint venture partner interests   $ 25,061     $ 21,286  

 

 

Income statement data for the years ended December 31,   2012     2011     2010  
Net revenue   $ 85,036     $ 76,076     $ 76,937  
Net income   $ 14,031     $ 11,655     $ 12,639