XML 35 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Thousands
Total
Acquisitions And Asset Purchases
DeepHealth, Inc.
Radnet, Inc. Stockholders' Equity
Radnet, Inc. Stockholders' Equity
Acquisitions And Asset Purchases
Radnet, Inc. Stockholders' Equity
DeepHealth, Inc.
Common Stock
Common Stock
Acquisitions And Asset Purchases
Common Stock
DeepHealth, Inc.
Additional Paid-in Capital
Additional Paid-in Capital
Acquisitions And Asset Purchases
Additional Paid-in Capital
DeepHealth, Inc.
Accumulated Other Comprehensive (Loss) Income
Accumulated Deficit
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2019             50,314,328                
Beginning balance, value at Dec. 31, 2019 $ 233,139     $ 151,685     $ 5     $ 262,865     $ (8,026) $ (103,159) $ 81,454
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Shares issued under the equity compensation plan (in shares)             491,674   10,920            
Stock-based compensation expense 12,463     12,463           12,463          
Issuance of common stock for sale of unregistered securities for the DeepHealth acquisition (in shares)             823,615                
Issuance of common stock for acquisitions 33,011     33,011           33,011          
Tax effect on gain on sale of noncontrolling interest (551)     (551)           (551)          
Distributions paid to noncontrolling interests (1,985)                           (1,985)
Change in cumulative foreign currency translation adjustment (101)     (101)                 (101)    
Change in fair value cash flow hedge, net of taxes (19,372)     (19,372)                 (19,372)    
Change in fair value of cash flow hedge from prior periods reclassified to earnings 3,448     3,448                 3,448    
Net income (loss) (1,749)     (14,840)                   (14,840) 13,091
Ending balance (in shares) at Dec. 31, 2020             51,640,537                
Ending balance, value at Dec. 31, 2020 258,303     165,743     $ 5     307,788     (24,051) (117,999) 92,560
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of stock upon exercise of options (in shares)             53,960                
Issuance of stock upon exercise of options 488     488           488          
Shares issued under the equity compensation plan (in shares)             1,212,758   471,162            
Stock-based compensation expense 25,284     25,284           25,284          
Distributions paid to noncontrolling interests (2,426)                           (2,426)
Change in cumulative foreign currency translation adjustment (65)     (65)                 (65)    
Change in fair value cash flow hedge, net of taxes 0                            
Change in fair value of cash flow hedge from prior periods reclassified to earnings 3,695     3,695                 3,695    
Net income (loss) 44,319     24,727                   24,727 19,592
Issuance of stock for acquisitions (in shares)               82,658 91,517            
Issuance of stock for acquisitions   $ 2,498 $ 2,413   $ 2,498 $ 2,413         $ 2,498 $ 2,413      
Forfeiture of restricted stock (in shares)             (4,365)                
Forfeiture of restricted stock (81)     (81)           (81)          
Gain on contribution of assets to majority owned subsidiary (4)     (4)           (4)          
Contribution from noncontrolling partner 123                           123
Sale to noncontrolling interests, net of taxes $ 11,610     4,206           4,206         7,404
Ending balance (in shares) at Dec. 31, 2021 53,548,227           53,548,227                
Ending balance, value at Dec. 31, 2021 $ 346,157     228,904     $ 5     342,592     (20,421) (93,272) 117,253
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of stock upon exercise of options (in shares) 25,000   203,678       25,000                
Issuance of stock upon exercise of options $ 295     295     $ 1     294          
Shares issued under the equity compensation plan (in shares)             725,577   204,160            
Issuance of common stock to settle DeepHealth contingent consideration (in shares)                 781,577            
Stock-based compensation expense 23,543     23,543           23,543          
Distributions paid to noncontrolling interests (893)                           (893)
Change in cumulative foreign currency translation adjustment (3,943)     (3,943)                 (3,943)    
Change in fair value cash flow hedge, net of taxes 0                            
Change in fair value of cash flow hedge from prior periods reclassified to earnings 3,687     3,687                 3,687    
Net income (loss) 33,608     10,650                   10,650 22,958
Issuance of stock for acquisitions (in shares)               2,465,294              
Issuance of stock for acquisitions   $ 63,311     $ 63,311           $ 63,311        
Forfeiture of restricted stock (in shares)             (26,710)                
Forfeiture of restricted stock (75)     (75)           (75)          
Contribution from noncontrolling partner 19,139                           19,139
Sale to noncontrolling interests, net of taxes $ 6,623     6,623           6,623          
Ending balance (in shares) at Dec. 31, 2022 53,548,227           57,723,125                
Ending balance, value at Dec. 31, 2022 $ 491,452     $ 332,995     $ 6     $ 436,288     $ (20,677) $ (82,622) $ 158,457