XML 15 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive (Loss) Income
Accumulated Deficit
Radnet, Inc. Stockholders' Equity
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2016   46,574,904          
Beginning balance, value at Dec. 31, 2016 $ 52,053 $ 4 $ 198,387 $ 306 $ (150,211) $ 48,486 $ 3,567
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation (in shares)   867,248          
Stock-based compensation 7,834 $ 1 7,833     7,834  
Non cash severance 1,047            
Issuance of stock for acquisitions (in shares)   281,763          
Issuance of stock for acquisitions 2,500   2,500     2,500  
Sale to noncontrolling interests, net of taxes 3,541   3,541     3,541  
Contributions from noncontrolling interests 4,304           4,304
Distributions paid to noncontrolling interests (1,528)           (1,528)
Change in cumulative foreign currency translation adjustment 26     26   26  
Change in fair value of cash flow hedge, net of taxes (880)     (880)   (880)  
Net income 2,075       53 53 2,022
Ending balance, value at Dec. 31, 2017 69,925 $ 5 212,261 (548) (150,158) 61,560 8,365
Ending balance (in shares) at Dec. 31, 2017   47,723,915          
Beginning balance (in shares) at Dec. 31, 2016   46,574,904          
Beginning balance, value at Dec. 31, 2016 52,053 $ 4 198,387 306 (150,211) 48,486 3,567
Ending balance, value at Dec. 31, 2018 200,253 $ 5 242,835 2,259 (117,915) 127,184 73,069
Ending balance (in shares) at Dec. 31, 2018   48,977,485          
Beginning balance (in shares) at Dec. 31, 2017   47,723,915          
Beginning balance, value at Dec. 31, 2017 69,925 $ 5 212,261 (548) (150,158) 61,560 8,365
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of stock upon exercise of options (in shares)   10,000          
Issuance of stock upon exercise of options 20   20     20  
Stock-based compensation (in shares)   713,160          
Stock-based compensation 7,719 $ 0 7,719     7,719  
Forfeiture of restricted stock (in shares)   (1,150)          
Forfeiture of restricted stock (7)   (7)     (7)  
Non cash severance 0            
Purchase of noncontrolling interests (200)   (43)     (43) (157)
Issuance of stock for acquisitions (in shares)   531,560          
Issuance of stock for acquisitions 8,000   8,000     8,000  
Sale to noncontrolling interests, net of taxes 34,657   11,991     11,991 22,666
Special distribution from noncontrolling interest (6,281)   2,894     2,894 (9,175)
Contributions from noncontrolling interests 2,640           2,640
Distributions paid to noncontrolling interests (1,427)           (1,427)
Re-measurement of noncontrolling interest upon change in control 44,267           44,267
Change in cumulative foreign currency translation adjustment (69)     (69)   (69)  
Change in fair value of cash flow hedge, net of taxes 2,876     2,876   2,876  
Net income 38,133       32,243 32,243 5,890
Ending balance, value at Dec. 31, 2018 200,253 $ 5 242,835 2,259 (117,915) 127,184 73,069
Ending balance (in shares) at Dec. 31, 2018   48,977,485          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of stock upon exercise of options (in shares)   12,500          
Issuance of stock upon exercise of options 75   75     75  
Stock-based compensation (in shares)   771,042          
Stock-based compensation 8,735   8,735     8,735  
Forfeiture of restricted stock (in shares)   (1,500)          
Forfeiture of restricted stock (5)   (5)     (5)  
Non-cash severance (in shares)   12,692          
Non cash severance 188   188        
Issuance of stock for acquisitions (in shares)   542,109          
Issuance of stock for acquisitions 7,500   7,500     7,500  
Sale to noncontrolling interests, net of taxes 5,545   3,537     3,537 2,008
Contributions from noncontrolling interests 750           750
Distributions paid to noncontrolling interests (3,057)           (3,057)
Change in cumulative foreign currency translation adjustment (32)     (32)   (32)  
Change in fair value of cash flow hedge, net of taxes (10,253)     (10,253)   (10,253)  
Net income 23,440       14,756 14,756 8,684
Ending balance, value at Dec. 31, 2019 $ 233,139 $ 5 $ 262,865 $ (8,026) $ (103,159) $ 151,685 $ 81,454
Ending balance (in shares) at Dec. 31, 2019   50,314,328