XML 25 R19.htm IDEA: XBRL DOCUMENT v3.19.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease, Cost
Supplemental cash flow information related to leases was as follows:

 
Three months ended

Nine months ended

(In thousands)
September 30, 2019
 
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
     Operating cash flows from operating leases
$
24,739

$
71,926

     Operating cash flows from financing leases
91

319

     Financing cash flows from financing leases
1,363

4,299

Right-of-use & Equipment assets obtained in exchange for lease obligations:
 
 
     Operating leases(1) 
15,984

462,613

     Financing leases
32

14,088


(1) Amounts for the nine months ended September 30, 2019 include the transition adjustment for the adoption of Topic 842 discussed in Note 2, Significant Accounting Policies for further information.

The components of lease expense were as follows:
 
 
 
 
Three months ended
Nine months ended
(In thousands)
September 30, 2019
 
 
 
Operating lease cost
$
24,497

$
71,568

 
 
 
Finance lease cost:
 
 
     Depreciation of leased equipment
$
724

$
2,351

     Interest on lease liabilities
91

319

Total finance lease cost
$
815

$
2,670

Supplemental Balance Sheet Information
Supplemental balance sheet information related to leases was as follows:
(In thousands, except lease term and discount rates)
 
 
September 30, 2019

 
 
Operating Leases
 
Operating lease right-of-use assets
$
438,558

Current portion of operating lease liability
$
69,308

Operating lease liabilities
410,958

     Total operating lease liabilities
$
480,266

 
 
Finance Leases
 
Property and Equipment, at cost
$
14,088

Accumulated depreciation
(2,351
)
Equipment, net
$
11,737

Current portion of finance lease
$
4,095

Finance lease liabilities
4,042

Total finance lease liabilities
$
8,137

 
 
Weighted Average Remaining Lease Term
 
Operating leases - years
8.5

Finance leases - years
3.2

 
 
Weighted Average Discount Rate
 
Operating leases
6.4
%
Finance leases
4.2
%
Maturities of Operating Lease Liabilities
Maturities of lease liabilities were as follows:
(In thousands)
 
 
 
Operating

Financing

Year Ending December 31,
Leases

Leases

2019 (excluding the nine months ended September 30, 2019)
$
24,616

$
1,716

2020
95,158

3,481

2021
88,085

2,614

2022
78,279

691

2023
67,021


Thereafter
282,379


Total Lease Payments
635,538

8,502

Less imputed interest
(155,272
)
(365
)
Total
$
480,266

$
8,137

As previously disclosed in our 2018 Annual Report on Form 10-K and under the previous lease accounting, maturities of operating lease liabilities were as follows as of December 31, 2018 (in thousands):

 
Facilities
 
Equipment
 
Total
2019
$
75,588

 
$
14,924

 
$
90,512

2020
66,116

 
14,385

 
80,501

2021
57,826

 
12,966

 
70,792

2022
48,542

 
10,264

 
58,806

2023
38,800

 
7,095

 
45,895

Thereafter
160,327

 
5,144

 
165,471

 
$
447,199

 
$
64,778

 
$
511,977

Maturities of Financing Lease Liabilities
As previously disclosed in our 2018 Annual Report on Form 10-K and under the previous lease accounting, maturities of operating lease liabilities were as follows as of December 31, 2018 (in thousands):

 
Facilities
 
Equipment
 
Total
2019
$
75,588

 
$
14,924

 
$
90,512

2020
66,116

 
14,385

 
80,501

2021
57,826

 
12,966

 
70,792

2022
48,542

 
10,264

 
58,806

2023
38,800

 
7,095

 
45,895

Thereafter
160,327

 
5,144

 
165,471

 
$
447,199

 
$
64,778

 
$
511,977

Maturities of lease liabilities were as follows:
(In thousands)
 
 
 
Operating

Financing

Year Ending December 31,
Leases

Leases

2019 (excluding the nine months ended September 30, 2019)
$
24,616

$
1,716

2020
95,158

3,481

2021
88,085

2,614

2022
78,279

691

2023
67,021


Thereafter
282,379


Total Lease Payments
635,538

8,502

Less imputed interest
(155,272
)
(365
)
Total
$
480,266

$
8,137