XML 28 R17.htm IDEA: XBRL DOCUMENT v3.19.2
SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2019
Accounting Policies [Abstract]  
Service Fee Revenue
total revenues during the three and six months ended June 30, 2019 and 2018 are presented in the table below based on an allocation of the estimated transaction price with the patient between the primary patient classification of insurance coverage (in thousands):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
2019
 
2018
 
2019
 
2018
Commercial insurance
$
160,185

 
$
135,479

 
$
311,899

 
$
261,751

Medicare
60,151

 
49,079

 
114,280

 
93,107

Medicaid
7,295

 
6,760

 
14,423

 
12,800

Workers' compensation/personal injury
11,014

 
8,450

 
22,062

 
16,906

Other patient revenue
6,017

 
6,521

 
11,858

 
12,112

Management fee revenue
1,753

 
3,945

 
3,870

 
7,621

Teleradiology and Software revenue
4,063

 
4,000

 
8,449

 
7,816

Other
7,693

 
5,182

 
14,003

 
11,471

Service fee revenue
258,171

 
219,416

 
500,844

 
423,584

Revenue under capitation arrangements
30,926

 
24,979

 
59,803

 
52,203

Total revenue
$
289,097

 
$
244,395

 
$
560,647

 
$
475,787

Schedule of goodwill and other intangible assets
Activity in goodwill for the six months ended June 30, 2019 is provided below (in thousands):
Balance as of December 31, 2018
$
418,093

Adjustments to our preliminary allocation of the purchase price of Medical Arts Radiological Group, P.C.
722

Goodwill acquired through the acquisition of certain assets of Dignity Health
1

Goodwill acquired through the acquisition of certain assets of West Valley Imaging Center, LLC
2,490

Goodwill disposed through sale of assets
(123
)
     Goodwill acquired by Lenox Hill Radiology through the membership purchase of HVRA
3,125

Goodwill acquired through the acquisition of certain assets of Kern Radiology, Inc.
11,156

     Goodwill acquired through the acquisition of certain assets of Zilkha Radiology, Inc.
2,245

     Goodwill acquired through the acquisition of certain assets of Ramic Mahwah, LLC
231

Balance as of June 30, 2019
$
437,940

Effect of derivative instruments on comprehensive income
A tabular presentation of the effect of derivative instruments on our consolidated statement of comprehensive loss of the 2019 SWAPS is as follows (amounts in thousands):
For the three months ended June 30, 2019
Account
 
April 1, 2019 Balance
 
Amount of comprehensive loss recognized on derivative
 
June 30, 2019 Balance
 
Location
Accumulated Other Comprehensive Loss
 

 
(5,924
)
 
(5,924
)
 
Liabilities and Equity
A tabular presentation of the effect of derivative instruments on our consolidated statement of comprehensive loss of the 2016 Caps is as follows (amounts in thousands):
For the three months ended June 30, 2019
Account
 
April 1, 2019 Balance
 
Amount of comprehensive loss recognized on derivative
 
June 30, 2019 Balance
 
Location
Accumulated Other Comprehensive Income (Loss)
 
1,310

 
(2,078
)
 
(768
)
 
Liabilities and Equity

For the six months ended June 30, 2019
Account
 
January 1, 2019 Balance
 
Amount of comprehensive loss recognized on derivative
 
June 30, 2019 Balance
 
Location
Accumulated Other Comprehensive Income (Loss)
 
2,506

 
(3,274
)
 
(768
)
 
Liabilities and Equity
Schedule of fair value of assets and liabilities
The tables below summarizes the estimated fair values of certain of our financial assets that are subject to fair value measurements, and the classification of these assets on our consolidated balance sheets, as follows (in thousands):
 
As of June 30, 2019
Level 1
 
Level 2
 
Level 3
 
Total
Current and long term liabilities
 

 
 

 
 

 
 

2016 Caps - Interest Rate Contracts
$

 
$
547

 
$

 
$
547

2019 SWAPS - Interest Rate Contracts
$

 
$
8,630

 
$

 
$
8,630


 
As of December 31, 2018
Level 1
 
Level 2
 
Level 3
 
Total
Current assets
 

 
 

 
 

 
 

2016 Caps - Interest Rate Contracts
$

 
$
3,316

 
$

 
$
3,316

The table below summarizes the estimated fair value compared to our face value of our long-term debt as follows (in thousands):
 
As of June 30, 2019
Level 1
 
Level 2
 
Level 3
 
Total Fair Value
 
Total Face Value
First Lien Term Loans and SunTrust Term Loan
$

 
$
725,299

 
$

 
$
725,299

 
$
726,972

 
As of December 31, 2018
Level 1
 
Level 2
 
Level 3
 
Total
 
Total Face Value
First Lien Term Loans and SunTrust Term Loan
$

 
$
633,229

 
$

 
$
633,229

 
$
646,441

Earnings per share
Earnings per share is based upon the weighted average number of shares of common stock and common stock equivalents outstanding, net of common stock held in treasury, as follows (in thousands except share and per share data):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
2019
 
2018
 
2019
 
2018
Net income (loss) attributable to RadNet, Inc.'s common stockholders
$
4,899

 
$
5,406

 
$
1,165

 
$
(1,932
)
 
 
 
 
 
 
 
 
BASIC NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO RADNET, INC.'S COMMON STOCKHOLDERS
 
 
 
 
 
 
 
Weighted average number of common shares outstanding during the period
49,702,869

 
47,969,003

 
49,490,234

 
47,896,216

Basic net income (loss) per share attributable to RadNet, Inc.'s common stockholders
$
0.10

 
$
0.11

 
$
0.02

 
$
(0.04
)
 
 
 
 
 
 
 
 
DILUTED NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO RADNET, INC.'S COMMON STOCKHOLDERS
 
 
 
 
 
 
 
Weighted average number of common shares outstanding during the period
49,702,869

 
47,969,003

 
49,490,234

 
47,896,216

Add nonvested restricted stock subject only to service vesting
134,260

 
147,868

 
186,779

 

Add additional shares issuable upon exercise of stock options and warrants
307,411

 
409,162

 
311,023

 

Weighted average number of common shares used in calculating diluted net income per share
50,144,540

 
48,526,033

 
49,988,036

 
47,896,216

Diluted net income (loss) per share attributable to RadNet, Inc.'s common stockholders
$
0.10

 
$
0.11

 
$
0.02

 
$
(0.04
)
 
 
 
 
 
 
 
 
Stock options excluded from the computation of diluted per share amounts:
 
 
 
 
 
 
 
Weighted average shares for which the exercise price exceeds average market price of common stock

 

 

 

Investment in joint ventures
The following table is a summary of our investment in joint ventures during the six months ended June 30, 2019 (in thousands):
Balance as of December 31, 2018
$
37,973

Equity in earnings in these joint ventures
4,117

Distribution of earnings
(3,438
)
Sale of ownership interest
(134
)
Equity contributions in existing joint ventures
103

Balance as of June 30, 2019
$
38,621

Joint venture investment and financial information
The following table is a summary of key balance sheet data for these joint ventures as of June 30, 2019 and December 31, 2018 and income statement data for the six months ended June 30, 2019 and 2018 (in thousands):
Balance Sheet Data:
June 30, 2019
 
December 31, 2018
Current assets
$
29,707

 
$
28,317

Noncurrent assets
67,608

 
45,912

Current liabilities
(9,038
)
 
(4,300
)
Noncurrent liabilities
(22,037
)
 
(4,898
)
Total net assets
$
66,240

 
$
65,031

 
 
 
 
Book value of RadNet joint venture interests
$
30,634

 
$
30,030

Cost in excess of book value of acquired joint venture interests
7,987

 
7,943

Total value of Radnet joint venture interests
$
38,621

 
$
37,973

 
 
 
 
Total book value of other joint venture partner interests
$
35,606

 
$
35,001

Income statement data for the six months ended June 30,
2019
 
2018
Net revenue
$
55,624

 
$
91,559

Net income
$
8,723

 
$
14,174