XML 44 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Only Condensed Financial Information
12 Months Ended
Dec. 31, 2011
Parent Company Only Condensed Financial Information [Abstract]  
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

NOTE 19 – PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

Condensed financial statements for National Bancshares Corporation (parent only) are as follows:

CONDENSED BALANCE SHEETS

 

                 
    December 31,  
    2011     2010  

ASSETS

               

Cash and cash equivalents

  $ 520     $ 1,314  

Investment in Bank subsidiary

    39,645       35,239  

Investment in real estate subsidiary

    2,466       2,342  

Securities available for sale

    20       10  

Other assets

    271       253  
   

 

 

   

 

 

 

Total assets

  $ 42,922     $ 39,158  
   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

               

Dividends payable

  $ 177     $ 177  

Shareholders’ equity

    42,745       38,981  
   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

  $ 42,922     $ 39,158  
   

 

 

   

 

 

 

CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

 

                         
    Years ended December 31,  
    2011     2010     2009  

INCOME

                       

Dividends from Bank subsidiary

  $ —       $ —       $ —    
   

 

 

   

 

 

   

 

 

 

Total Income

    —         —         —    
       

EXPENSES

                       

Miscellaneous expense

    (60 )      (48 )      (59 ) 
   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax benefit and undistributed subsidiary income

    (60 )      (48 )      (59 ) 

Income tax benefit

    21       16       20  

Undistributed equity in net income of Bank subsidiary

    2,652       1,385       1,648  

Undistributed equity in net loss of real estate subsidiary

    (1 )      (28 )      —    
   

 

 

   

 

 

   

 

 

 

Net income

  $ 2,612     $ 1,325     $ 1,609  
   

 

 

   

 

 

   

 

 

 

Comprehensive income

  $ 4,332     $ 761     $ 2,643  
   

 

 

   

 

 

   

 

 

 

 

CONDENSED STATEMENTS OF CASH FLOWS

 

                         
    Years ended December 31,  
    2011     2010     2009  

Cash flows from operating activities

                       

Net income

  $ 2,612     $ 1,325     $ 1,609  

Adjustments to reconcile net income to net cash from operating activities:

                       

Equity in undistributed net income of Bank subsidiary

    (2,652 )      (1,385 )      (1,648 ) 

Equity in undistributed net loss of real estate subsidiary

    1       28       —    

Change in other assets and liabilities

    76       (16 )      31  
   

 

 

   

 

 

   

 

 

 

Net cash from operating activities

    37       (48 )      (8 ) 

Cash flows from investing activities

                       

Investment in real estate subsidiary

    (125 )      (2,370 )      —    
   

 

 

   

 

 

   

 

 

 

Net cash from investing activities

    (125 )      (2,370 )      —    
       

Cash flows from financing activities

                       

Dividends paid

    (706 )      (706 )      (881 ) 
   

 

 

   

 

 

   

 

 

 

Net cash from financing activities

    (706 )      (706 )      (881 ) 
   

 

 

   

 

 

   

 

 

 

Net change in cash

    (794 )      (3,124 )      (889 ) 

Beginning cash and cash equivalents

    1,314       4,438       5,327  
   

 

 

   

 

 

   

 

 

 

Ending cash and cash equivalents

  $ 520     $ 1,314     $ 4,438