XML 12 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Income and Comprehensive Income (Unaudited) (USD $)
In Thousands, except Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Interest and dividend income        
Loans, including fees $ 2,654 $ 2,638 $ 5,172 $ 5,240
Securities:        
Taxable 821 938 1,560 1,967
Nontaxable 394 293 784 564
Federal funds sold and other 23 51 51 107
Total interest and dividend income 3,892 3,920 7,567 7,878
Interest expense        
Deposits 453 557 938 1,129
Short-term borrowings 10 13 21 26
Federal Home Loan Bank advances 59 249 141 510
Total interest expense 522 819 1,100 1,665
Net interest income 3,370 3,101 6,467 6,213
Provision for loan losses 150 615 297 1,122
Net interest income after provision for loan losses 3,220 2,486 6,170 5,091
Noninterest income        
Checking account fees 269 272 535 534
Visa check card interchange fees 141 112 262 210
Deposit and miscellaneous service fees 80 80 155 163
Mortgage banking activities 40 50 77 101
Securities gains, net 46   51 76
Loss on other real estate owned (38)   (38) (11)
Gain on sale of SBA loans     128  
Other 83 98 183 164
Total noninterest income 621 612 1,353 1,237
Noninterest expense        
Salaries and employee benefits 1,455 1,357 2,949 2,735
Data processing 286 256 569 497
Net occupancy 378 304 745 598
FDIC assessment 94 145 230 266
Professional and consulting fees 176 210 326 392
Franchise tax 91 87 184 177
Maintenance and repairs 58 43 135 113
Amortization of intangibles 22 23 43 45
Telephone 62 58 121 116
Marketing 60 66 120 131
Director fees and pension 60 68 120 140
Software expense 66 50 120 93
Postage and supplies 72 75 146 155
Other 268 260 486 473
Total noninterest expense 3,148 3,002 6,294 5,931
Income before income tax expense 693 96 1,229 397
Income tax expense (benefit) 104 (62) 153 (54)
Net income 589 158 1,076 451
Other comprehensive income:        
Unrealized appreciation in fair value of securities available for sale, net of taxes of $(306), $(193), $(498) and $(524) 595 325 967 1,017
Reclassification adjustment for realized gains included in earnings, net of taxes of $16, $0, $17 and $26 (30)   (34) (50)
Total other comprehensive income, net of taxes 565 325 933 967
Comprehensive income $ 1,154 $ 483 $ 2,009 $ 1,418
Weighted average basic and diluted common shares outstanding 2,209,717 2,205,973 2,209,717 2,205,973
Basic and diluted earnings per common share $ 0.27 $ 0.07 $ 0.49 $ 0.20
Dividends declared per common share $ 0.08 $ 0.08 $ 0.16 $ 0.16