XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Income (unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Interest, fee and dividend income        
Interest and fees on loans $ 169,301 $ 141,991 $ 466,265 $ 411,743
Securities available for sale 12,063 7,815 33,934 22,501
Securities held to maturity 4,595 5,042 14,379 15,535
Other 4,508 1,382 7,870 4,154
Total interest, fee and dividend income 190,467 156,230 522,448 453,933
Interest expense        
Deposits 52,101 49,106 142,908 140,133
Short-term borrowings 816 1,431 2,728 7,751
Long-term debt 450 292 1,012 873
Subordinated debt 547 1,810 4,370 5,416
Junior subordinated debt 1,890 1,922 5,324 5,743
Total interest expense 55,804 54,561 156,342 159,916
Net interest income 134,663 101,669 366,106 294,017
Provision for loan losses 3,100 2,920 28,489 17,398
Net interest income after provision for loan losses 131,563 98,749 337,617 276,619
Noninterest income        
Service charges on deposit accounts 5,100 4,340 13,921 12,676
Card services income 6,389 5,897 17,783 16,679
Retirement plan administration fees 15,913 14,578 47,481 43,663
Wealth management 11,103 10,929 32,727 30,799
Insurance services 5,260 4,913 14,118 13,149
Bank owned life insurance income 3,240 1,868 8,817 6,054
Net securities (losses) gains (2) 476 6 2,567
Other 4,402 2,773 10,936 8,811
Total noninterest income 51,405 45,774 145,789 134,398
Noninterest expense        
Salaries and employee benefits 66,636 59,641 191,485 170,738
Technology and data services 11,180 9,920 32,222 28,919
Occupancy 9,053 7,754 27,118 23,523
Professional fees and outside services 5,941 4,871 15,914 14,289
Office supplies and postage 2,073 1,756 5,886 5,425
FDIC assessment 2,262 1,815 5,776 5,217
Advertising 833 711 2,945 2,396
Amortization of intangible assets 3,429 2,062 8,582 6,363
Loan collection and other real estate owned, net 719 560 1,867 1,828
Acquisition expenses 1,125 543 19,526 543
Other 7,892 6,112 22,332 17,865
Total noninterest expense 111,143 95,745 333,653 277,106
Income before income tax expense 71,825 48,778 149,753 133,911
Income tax expense 17,354 10,681 36,027 29,275
Net income $ 54,471 $ 38,097 $ 113,726 $ 104,636
Earnings per share        
Basic (in dollars per share) $ 1.04 $ 0.81 $ 2.27 $ 2.22
Diluted (in dollars per share) $ 1.03 $ 0.8 $ 2.26 $ 2.21