XML 114 R99.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee Benefit Plans, Defined Benefit Post-Retirement Plans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Defined benefit plan disclosure [Abstract]      
Transition obligation period of recognition 20 years    
Assumptions used to determine benefit obligations [Abstract]      
Expected long-term return on plan assets 6.70% 6.70% 6.70%
Rate of compensation increase 3.00% 3.00% 3.00%
Interest rate of credit for cash balance plan 4.54% 4.66% 3.99%
Assumptions used to determine net periodic pension cost [Abstract]      
Expected long-term return on plan assets 6.70% 6.70% 6.70%
Rate of compensation increase 3.00% 3.00% 3.00%
Interest rate of credit for cash balance plan 4.66% 3.99% 1.94%
Other changes in plan assets and benefit obligations recognized in OCI (pre-tax) [Abstract]      
Net (gain) loss $ (2,292) $ (3,296) $ 14,292
Amortization of unrecognized net (loss) gain $ 573 $ 824 $ (3,573)
Estimate future benefit payments [Abstract]      
Ultimate health care cost trend rate 4.50%    
Actual plan asset allocations [Abstract]      
Actual plan asset allocations 100.00% 100.00%  
Minimum [Member]      
Assumptions used to determine benefit obligations [Abstract]      
Discount rate 5.54% 4.91% 5.54%
Assumptions used to determine net periodic pension cost [Abstract]      
Discount rate 4.91% 3.35% 3.23%
Estimate future benefit payments [Abstract]      
Annual rates of increase in the per capita cost of covered medical and prescription drug benefits, 7.00%    
Maximum [Member]      
Assumptions used to determine benefit obligations [Abstract]      
Discount rate 6.10% 5.66% 5.66%
Assumptions used to determine net periodic pension cost [Abstract]      
Discount rate 6.10% 5.66% 3.35%
Estimate future benefit payments [Abstract]      
Annual rates of increase in the per capita cost of covered medical and prescription drug benefits, 12.00%    
Pension Benefits [Member]      
Accumulated other comprehensive income (loss), before tax [Abstract]      
Net actuarial loss (gain) $ 23,922 $ 29,301  
Prior service cost (credit) 418 198  
Total amounts recognized in AOCI (pre-tax) 24,340 29,499  
Change in benefit obligation [Roll Forward]      
Benefit obligation at beginning of year 76,994 75,940  
Service cost 2,204 1,904 $ 2,024
Interest cost 4,029 4,002 2,765
Plan participants' contributions 0 0  
Actuarial (gain) loss (2,454) 1,387  
Amendments 1,212 30  
Benefits paid (6,960) (6,269)  
Projected benefit obligation at end of year 75,025 76,994 75,940
Change in plan assets [Roll Forward]      
Fair value of plan assets at beginning of year 121,169 113,316  
Gain on plan assets 8,920 12,803  
Employer contributions 1,899 1,319  
Plan participants' contributions 0 0  
Benefits paid (6,960) (6,269)  
Fair value of plan assets at end of year 125,028 121,169 113,316
Funded (unfunded) status at year end 50,003 44,175  
Accumulated benefit obligation 75,000 77,000  
Amounts recognized in Balance Sheet [Abstract]      
Funded (unfunded) status at year end 50,003 44,175  
Components of net periodic (benefit) cost [Abstract]      
Service cost 2,204 1,904 2,024
Interest cost 4,029 4,002 2,765
Expected return on plan assets (7,888) (7,379) (8,884)
Amortization of prior service cost (credit) 993 43 108
Amortization of unrecognized net loss (gain) 1,892 2,633 623
Net periodic pension cost (benefit) 1,230 1,203 (3,364)
Other changes in plan assets and benefit obligations recognized in OCI (pre-tax) [Abstract]      
Net (gain) loss (3,486) (4,037) 14,987
Prior service cost 1,212 30 0
Amortization of prior service (cost) credit (993) (43) (108)
Amortization of unrecognized net (loss) gain (1,892) (2,633) (623)
Total recognized in OCI (5,159) (6,683) 14,256
Total recognized in net periodic (benefit) cost and OCI, pre-tax (3,929) (5,480) 10,892
Estimate future benefit payments [Abstract]      
2025 8,189    
2026 7,673    
2027 7,306    
2028 7,857    
2029 7,760    
2030 - 2034 33,866    
Employer voluntary contribution to plan 0 0  
Pension Benefits [Member] | Other Assets [Member]      
Amounts recognized in Balance Sheet [Abstract]      
Assets recognized 65,316 59,889  
Pension Benefits [Member] | Other Liabilities [Member]      
Amounts recognized in Balance Sheet [Abstract]      
Liabilities recognized $ (15,313) $ (15,714)  
Pension Benefits [Member] | Cash and Cash Equivalents [Member]      
Actual plan asset allocations [Abstract]      
Actual plan asset allocations 2.00% 2.00%  
Pension Benefits [Member] | Cash and Cash Equivalents [Member] | Minimum [Member]      
Target asset allocations [Abstract]      
Target allocation percentage of assets 0.00%    
Pension Benefits [Member] | Cash and Cash Equivalents [Member] | Maximum [Member]      
Target asset allocations [Abstract]      
Target allocation percentage of assets 15.00%    
Pension Benefits [Member] | Fixed Income Securities [Member]      
Actual plan asset allocations [Abstract]      
Actual plan asset allocations 44.00% 43.00%  
Pension Benefits [Member] | Fixed Income Securities [Member] | Minimum [Member]      
Target asset allocations [Abstract]      
Target allocation percentage of assets 30.00%    
Pension Benefits [Member] | Fixed Income Securities [Member] | Maximum [Member]      
Target asset allocations [Abstract]      
Target allocation percentage of assets 60.00%    
Pension Benefits [Member] | Equities [Member]      
Actual plan asset allocations [Abstract]      
Actual plan asset allocations 54.00% 55.00%  
Pension Benefits [Member] | Equities [Member] | Minimum [Member]      
Target asset allocations [Abstract]      
Target allocation percentage of assets 40.00%    
Pension Benefits [Member] | Equities [Member] | Maximum [Member]      
Target asset allocations [Abstract]      
Target allocation percentage of assets 70.00%    
Other Benefits [Member]      
Accumulated other comprehensive income (loss), before tax [Abstract]      
Net actuarial loss (gain) $ (196) $ (178)  
Prior service cost (credit) (6) (10)  
Total amounts recognized in AOCI (pre-tax) (202) (188)  
Change in benefit obligation [Roll Forward]      
Benefit obligation at beginning of year 4,715 4,183  
Service cost 4 4 7
Interest cost 230 240 170
Plan participants' contributions 127 141  
Actuarial (gain) loss (18) 710  
Amendments 0 0  
Benefits paid (598) (563)  
Projected benefit obligation at end of year 4,460 4,715 4,183
Change in plan assets [Roll Forward]      
Fair value of plan assets at beginning of year 0 0  
Gain on plan assets 0 0  
Employer contributions 471 422  
Plan participants' contributions 127 141  
Benefits paid (598) (563)  
Fair value of plan assets at end of year 0 0 0
Funded (unfunded) status at year end (4,460) (4,715)  
Accumulated benefit obligation 4,500 4,700  
Amounts recognized in Balance Sheet [Abstract]      
Funded (unfunded) status at year end (4,460) (4,715)  
Components of net periodic (benefit) cost [Abstract]      
Service cost 4 4 7
Interest cost 230 240 170
Expected return on plan assets 0 0 0
Amortization of prior service cost (credit) (4) (4) 6
Amortization of unrecognized net loss (gain) 0 (32) 0
Net periodic pension cost (benefit) 230 208 183
Other changes in plan assets and benefit obligations recognized in OCI (pre-tax) [Abstract]      
Net (gain) loss (18) 711 (695)
Prior service cost 0 0 0
Amortization of prior service (cost) credit 4 4 (6)
Amortization of unrecognized net (loss) gain 0 32 0
Total recognized in OCI (14) 747 (701)
Total recognized in net periodic (benefit) cost and OCI, pre-tax 216 955 $ (518)
Estimate future benefit payments [Abstract]      
2025 428    
2026 439    
2027 427    
2028 427    
2029 421    
2030 - 2034 1,898    
Employer voluntary contribution to plan 0 0  
Other Benefits [Member] | Other Assets [Member]      
Amounts recognized in Balance Sheet [Abstract]      
Assets recognized 0 0  
Other Benefits [Member] | Other Liabilities [Member]      
Amounts recognized in Balance Sheet [Abstract]      
Liabilities recognized $ (4,460) $ (4,715)