XML 19 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Interest, fee and dividend income      
Interest and fees on loans $ 552,846 $ 462,669 $ 332,768
Securities available for sale 31,274 29,812 29,653
Securities held to maturity 20,466 20,681 17,582
Other 7,084 9,627 4,067
Total interest, fee and dividend income 611,670 522,789 384,070
Interest expense      
Deposits 186,948 104,641 9,923
Short-term borrowings 8,669 25,608 2,623
Long-term debt 1,166 925 161
Subordinated debt 7,232 6,076 5,424
Junior subordinated debt 7,533 7,320 3,749
Total interest expense 211,548 144,570 21,880
Net interest income 400,122 378,219 362,190
Provision for loan losses 19,607 25,274 17,147
Net interest income after provision for loan losses 380,515 352,945 345,043
Noninterest income      
Service charges on deposit accounts 17,087 15,425 14,630
Card services income 22,331 20,829 29,058
Retirement plan administration fees 56,587 47,221 48,112
Wealth management 41,641 34,763 33,311
Insurance services 17,032 15,667 14,696
Bank owned life insurance income 8,325 6,750 6,044
Net securities gains (losses) 2,789 (9,315) (1,131)
Other 11,032 10,838 10,858
Total noninterest income 176,824 142,178 155,578
Noninterest expense      
Salaries and employee benefits 232,487 194,250 187,830
Technology and data services 39,139 38,163 35,712
Occupancy 31,309 28,408 26,282
Professional fees and outside services 19,132 17,601 16,810
Office supplies and postage 7,525 6,917 6,140
FDIC assessment 6,765 6,257 3,197
Advertising 3,386 3,054 2,822
Amortization of intangible assets 8,443 4,734 2,263
Loan collection and other real estate owned, net 2,505 2,618 2,647
Acquisition expenses 1,531 9,978 967
Other 25,659 29,684 19,795
Total noninterest expense 377,881 341,664 304,465
Income before income tax expense 179,458 153,459 196,156
Income tax expense 38,817 34,677 44,161
Net income $ 140,641 $ 118,782 $ 151,995
Earnings per share      
Basic (in dollars per share) $ 2.98 $ 2.67 $ 3.54
Diluted (in dollars per share) $ 2.97 $ 2.65 $ 3.52