XML 61 R46.htm IDEA: XBRL DOCUMENT v3.24.0.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2023
Borrowings [Abstract]  
Information Related to Short-term Borrowings
Information related to short-term borrowings is summarized as follows:

    December 31,
 
(Dollars in thousands)
 
2023
   
2022
   
2021
 
Federal funds purchased:
                 
Balance at year-end
 
$
-
   
$
60,000
   
$
-
 
Average during the year
   
24,575
     
14,644
     
17
 
Maximum month end balance
   
60,000
     
80,000
     
-
 
Weighted average rate during the year
   
5.16
%
   
4.02
%
   
0.11
%
Weighted average rate at year-end
   
5.63
%
   
4.28
%
   
-
 
                         
Securities sold under repurchase agreements:
                       
Balance at year-end
 
$
93,651
   
$
86,012
   
$
97,795
 
Average during the year
   
70,251
     
69,561
     
100,519
 
Maximum month end balance
   
96,195
     
88,637
     
135,623
 
Weighted average rate during the year
   
1.06
%
   
0.10
%
   
0.13
%
Weighted average rate at year-end
   
1.49
%
   
0.11
%
   
0.11
%
                         
Other short-term borrowings:
                       
Balance at year-end
 
$
293,000
   
$
439,000
   
$
-
 
Average during the year
   
450,377
     
46,371
     
1,302
 
Maximum month end balance
   
593,000
     
439,000
     
-
 
Weighted average rate during the year
   
5.24
%
   
4.24
%
   
2.02
%
Weighted average rate at year-end
   
5.28
%
   
4.45
%
   
-
 
Summary of Long-term Debt
Long-term debt consists of obligations having an original maturity at issuance of more than one year. A majority of the Company’s long-term debt is comprised of FHLB advances collateralized by the FHLB stock owned by the Company, and a blanket lien on its residential real estate mortgage loans. As of December 31, 2023 the Company had no callable long-term debt. A summary is as follows:

(Dollars in thousands)
 
December 31, 2023
   
December 31, 2022
 
Maturity
 
Amount
   
Weighted
Average Rate
   
Amount
   
Weighted
Average Rate
 
2025
  $
26,603
     
4.35
%
  $
1,519
     
4.39
%
2031
   
3,193
     
2.45
%
   
3,296
     
2.45
%
Total
 
$
29,796
           
$
4,815
         
Subordinated Debt
The following table summarizes the Company’s subordinated debt:

(Dollars in thousands)
  December 31, 2023    
December 31, 2022
 
Subordinated notes issued June 2020 - fixed interest rate of 5.00% through June 2025 and a variable interest rate equivalent to three-month SOFR plus 4.85% thereafter, maturing July 1, 2030
  $ 98,000    
$
98,000
 
Subordinated notes issued March 2021 and acquired August 2023 - fixed interest rate of 3.50% through June 2026 and a variable interest rate equivalent to three-month SOFR plus 2.80% thereafter, maturing March 31, 2031
    25,000       -  
Subtotal subordinated notes
  $
123,000     $
98,000  
Unamortized debt issuance costs and unamortized fair value discount
    (3,256 )    
(1,073
)
Total subordinated debt, net
  $ 119,744    
$
96,927
 
Schedule of Debt of VIE where Entity is not Primary Beneficiary
As of December 31, 2023, the Trusts had the following trust preferred securities outstanding and held the following junior subordinated debentures of the Company (dollars in thousands):

Description
Issuance Date
 
Trust
Preferred
Securities
Outstanding
 
Interest Rate
 
Trust
Preferred
Debt Owed
To Trust
 
Final Maturity Date
CNBF Capital Trust I
August 1999
 
$
18,000
 
3-month Term SOFR +
0.26161% plus 2.75%
 
$
18,720
 
August 2029
NBT Statutory Trust I
November 2005
   
5,000
 
3-month Term SOFR +
0.26161% plus 1.40%
   
5,155
 
December 2035
NBT Statutory Trust II
February 2006
   
50,000
 
3-month Term SOFR +
0.26161% plus 1.40%
   
51,547
 
March 2036
Alliance Financial Capital Trust I
December 2003
   
10,000
 
3-month Term SOFR +
0.26161% plus 2.85%
   
10,310
 
January 2034
Alliance Financial Capital Trust II
September 2006
   
15,000
 
3-month Term SOFR +
0.26161% plus 1.65%
   
15,464
 
September 2036