XML 45 R29.htm IDEA: XBRL DOCUMENT v3.22.0.1
Parent Company Financial Information
12 Months Ended
Dec. 31, 2021
Parent Company Financial Information [Abstract]  
Parent Company Financial Information
21.          Parent Company Financial Information


Condensed Balance Sheets

 
December 31,
 
(In thousands)
 
2021
   
2020
 
Assets
           
Cash and cash equivalents
 
$
77,182
   
$
37,915
 
Equity securities, at estimated fair value
   
27,622
     
25,111
 
Investment in subsidiaries, on equity basis
   
1,359,613
     
1,345,317
 
Other assets
   
36,216
     
30,577
 
Total assets
 
$
1,500,633
   
$
1,438,920
 
Liabilities and Stockholders’ Equity
               
Total liabilities
 
$
250,180
   
$
251,302
 
Stockholders’ equity
   
1,250,453
     
1,187,618
 
Total liabilities and stockholders’ equity
 
$
1,500,633
   
$
1,438,920
 

Condensed Statements of Income

 
Years Ended December 31,
 
(In thousands)
 
2021
   
2020
   
2019
 
Dividends from subsidiaries
 
$
118,900
   
$
77,000
   
$
50,200
 
Management fee from subsidiaries
   
2,653
     
4,151
     
7,981
 
Net securities gains (losses)
   
543
     
(483
)
   
165
 
Interest, dividends and other income
   
564
     
824
     
876
 
Total revenue
 
$
122,660
   
$
81,492
   
$
59,222
 
Operating expenses
   
11,956
     
11,825
     
14,262
 
Income before income tax benefit and equity in undistributed income of subsidiaries
 
$
110,704
   
$
69,667
   
$
44,960
 
Income tax benefit
   
(2,250
)
   
(2,653
)
   
(1,588
)
Equity in undistributed income of subsidiaries
   
41,931
     
32,068
     
74,473
 
Net income
 
$
154,885
   
$
104,388
   
$
121,021
 

Condensed Statements of Cash Flows
 
 
Years Ended December 31,
 
(In thousands)
 
2021
   
2020
   
2019
 
Operating activities
                 
Net income
 
$
154,885
   
$
104,388
   
$
121,021
 
Adjustments to reconcile net income to net cash provided by operating activities
                       
Depreciation and amortization of premises and equipment
   
1,113
     
1,739
     
2,298
 
Excess tax benefit on stock-based compensation
   
(385
)
   
(181
)
   
(409
)
Stock-based compensation expense
   
4,414
     
4,581
     
4,210
 
Net securities (gains) losses
   
(543
)
   
483
     
(165
)
Equity in undistributed income of subsidiaries
   
(41,931
)
   
(32,068
)
   
(74,473
)
Bank owned life insurance income
   
(326
)
   
(391
)
   
(398
)
Amortization of subordinated debt issuance costs
   
438
     
230
     
-
 
Net change in other assets and other liabilities
   
(7,127
)
   
(3,535
)
   
(1,573
)
Net cash provided by operating activities
 
$
110,538
   
$
75,246
   
$
50,511
 
Investing activities
                       
Investment in the Bank
 
$
-
   
$
(90,000
)
 
$
-
 
Proceeds from calls of equity securities
   
1,000
     
2,000
     
-
 
Purchases of equity securities
   
-
     
-
     
(93
)
Net cash provided by (used in) investing activities
 
$
1,000
   
$
(88,000
)
 
$
(93
)
Financing activities
                       
Proceeds from issuance of subordinated debt
 
$
-
   
$
100,000
   
$
-
 
Payment of subordinated debt issuance costs
   
-
     
(2,178
)
   
-
 
Proceeds from the issuance of shares to employee and other stock plans
   
112
     
184
     
725
 
Cash paid by employer for tax-withholding on stock issuance
   
(2,931
)
   
(1,537
)
   
(1,622
)
Purchases of treasury shares
   
(21,714
)
   
(7,980
)
   
-
 
Cash dividends
   
(47,738
)
   
(47,207
)
   
(46,010
)
Net cash (used in) provided by financing activities
 
$
(72,271
)
 
$
41,282
   
$
(46,907
)
Net increase in cash and cash equivalents
 
$
39,267
   
$
28,528
   
$
3,511
 
Cash and cash equivalents at beginning of year
   
37,915
     
9,387
     
5,876
 
Cash and cash equivalents at end of year
 
$
77,182
   
$
37,915
   
$
9,387
 

A statement of changes in stockholders’ equity has not been presented since it is the same as the consolidated statement of changes in stockholders’ equity previously presented.